[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 102.02%
YoY- 5.82%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 103,063 380,752 258,700 188,224 107,559 400,079 293,459 -50.19%
PBT 28,285 110,600 83,083 53,950 27,241 91,591 71,198 -45.92%
Tax -8,034 -34,217 -23,368 -13,464 -7,199 -23,306 -17,761 -41.04%
NP 20,251 76,383 59,715 40,486 20,042 68,285 53,437 -47.60%
-
NP to SH 20,564 76,735 59,723 40,491 20,043 68,340 53,434 -47.06%
-
Tax Rate 28.40% 30.94% 28.13% 24.96% 26.43% 25.45% 24.95% -
Total Cost 82,812 304,369 198,985 147,738 87,517 331,794 240,022 -50.77%
-
Net Worth 696,390 650,630 633,296 547,650 616,092 532,287 516,989 21.94%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - 15,934 -
Div Payout % - - - - - - 29.82% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 696,390 650,630 633,296 547,650 616,092 532,287 516,989 21.94%
NOSH 409,641 394,321 403,333 403,333 400,059 357,239 354,102 10.19%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 19.65% 20.06% 23.08% 21.51% 18.63% 17.07% 18.21% -
ROE 2.95% 11.79% 9.43% 7.39% 3.25% 12.84% 10.34% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.16 96.56 66.18 53.96 26.89 111.99 82.87 -54.79%
EPS 5.02 19.46 15.28 10.52 5.01 19.13 15.09 -51.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
NAPS 1.70 1.65 1.62 1.57 1.54 1.49 1.46 10.66%
Adjusted Per Share Value based on latest NOSH - 403,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.20 26.61 18.08 13.15 7.52 27.96 20.51 -50.20%
EPS 1.44 5.36 4.17 2.83 1.40 4.78 3.73 -46.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
NAPS 0.4867 0.4547 0.4426 0.3827 0.4306 0.372 0.3613 21.95%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.46 1.63 1.79 1.75 1.60 1.44 1.47 -
P/RPS 5.80 1.69 2.70 3.24 5.95 1.29 1.77 120.45%
P/EPS 29.08 8.38 11.72 15.08 31.94 7.53 9.74 107.20%
EY 3.44 11.94 8.53 6.63 3.13 13.28 10.27 -51.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.06 -
P/NAPS 0.86 0.99 1.10 1.11 1.04 0.97 1.01 -10.15%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 26/05/17 23/02/17 25/11/16 25/08/16 26/05/16 -
Price 1.41 1.50 1.61 1.70 1.70 1.60 1.43 -
P/RPS 5.60 1.55 2.43 3.15 6.32 1.43 1.73 118.66%
P/EPS 28.09 7.71 10.54 14.65 33.93 8.36 9.48 106.16%
EY 3.56 12.97 9.49 6.83 2.95 11.96 10.55 -51.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.15 -
P/NAPS 0.83 0.91 0.99 1.08 1.10 1.07 0.98 -10.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment