[IOIPG] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
21-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 144.29%
YoY- 9.57%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 869,979 4,185,361 2,990,064 2,094,240 899,515 3,024,940 2,133,224 -44.97%
PBT 354,125 1,436,625 887,014 685,685 289,460 1,524,699 1,014,117 -50.37%
Tax -103,154 -468,799 -284,554 -197,319 -89,539 -424,440 -312,470 -52.20%
NP 250,971 967,826 602,460 488,366 199,921 1,100,259 701,647 -49.57%
-
NP to SH 242,852 920,870 584,234 463,098 189,568 1,080,018 690,604 -50.14%
-
Tax Rate 29.13% 32.63% 32.08% 28.78% 30.93% 27.84% 30.81% -
Total Cost 619,008 3,217,535 2,387,604 1,605,874 699,594 1,924,681 1,431,577 -42.78%
-
Net Worth 18,115,216 19,237,170 14,569,412 16,274,587 16,179,407 14,551,140 13,671,061 20.62%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 348,710 - - - 323,358 - -
Div Payout % - 37.87% - - - 29.94% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 18,115,216 19,237,170 14,569,412 16,274,587 16,179,407 14,551,140 13,671,061 20.62%
NOSH 5,525,255 5,525,255 5,525,255 4,410,457 4,408,557 4,041,983 3,917,209 25.74%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 28.85% 23.12% 20.15% 23.32% 22.23% 36.37% 32.89% -
ROE 1.34% 4.79% 4.01% 2.85% 1.17% 7.42% 5.05% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.80 72.01 67.11 47.48 20.40 74.84 54.46 -56.14%
EPS 4.41 18.42 13.20 10.50 4.30 26.72 17.63 -60.26%
DPS 0.00 6.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 3.29 3.31 3.27 3.69 3.67 3.60 3.49 -3.85%
Adjusted Per Share Value based on latest NOSH - 4,411,774
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 15.75 75.75 54.12 37.90 16.28 54.75 38.61 -44.96%
EPS 4.40 16.67 10.57 8.38 3.43 19.55 12.50 -50.11%
DPS 0.00 6.31 0.00 0.00 0.00 5.85 0.00 -
NAPS 3.2786 3.4817 2.6369 2.9455 2.9283 2.6336 2.4743 20.61%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.02 2.20 2.07 2.10 2.49 2.35 2.31 -
P/RPS 12.78 3.05 3.08 4.42 12.20 3.14 4.24 108.52%
P/EPS 45.80 13.88 15.79 20.00 57.91 8.79 13.10 130.17%
EY 2.18 7.20 6.33 5.00 1.73 11.37 7.63 -56.58%
DY 0.00 2.73 0.00 0.00 0.00 3.40 0.00 -
P/NAPS 0.61 0.66 0.63 0.57 0.68 0.65 0.66 -5.11%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 28/08/17 23/05/17 21/02/17 22/11/16 22/08/16 27/05/16 -
Price 1.99 2.06 2.08 2.13 2.39 2.44 2.25 -
P/RPS 12.59 2.86 3.10 4.49 11.71 3.26 4.13 110.09%
P/EPS 45.12 13.00 15.86 20.29 55.58 9.13 12.76 131.92%
EY 2.22 7.69 6.30 4.93 1.80 10.95 7.84 -56.84%
DY 0.00 2.91 0.00 0.00 0.00 3.28 0.00 -
P/NAPS 0.60 0.62 0.64 0.58 0.65 0.68 0.64 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment