[EWINT] QoQ Cumulative Quarter Result on 31-Oct-2022 [#4]

Announcement Date
15-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2022
Quarter
31-Oct-2022 [#4]
Profit Trend
QoQ- -69.02%
YoY- -1827.47%
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 76,244 45,072 22,368 159,964 116,819 82,321 49,244 33.94%
PBT -42,589 -32,477 -30,357 -229,360 -134,715 -79,266 -12,738 124.09%
Tax -4,801 -2,742 -397 -3,896 -3,118 -2,127 -1,531 114.69%
NP -47,390 -35,219 -30,754 -233,256 -137,833 -81,393 -14,269 123.09%
-
NP to SH -47,679 -35,377 -30,821 -234,418 -138,689 -82,011 -14,660 119.98%
-
Tax Rate - - - - - - - -
Total Cost 123,634 80,291 53,122 393,220 254,652 163,714 63,513 56.09%
-
Net Worth 0 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 2,735,999 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 790,656 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 0 2,448,001 2,352,001 2,448,001 2,520,001 2,592,000 2,735,999 -
NOSH 2,395,929 2,400,001 2,400,001 2,400,001 2,400,001 2,400,001 2,400,000 -0.11%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin -62.16% -78.14% -137.49% -145.82% -117.99% -98.87% -28.98% -
ROE 0.00% -1.45% -1.31% -9.58% -5.50% -3.16% -0.54% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 3.18 1.88 0.93 6.67 4.87 3.43 2.05 34.11%
EPS -1.99 -1.47 -1.28 -9.77 -5.78 -3.42 -0.61 120.43%
DPS 33.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.02 0.98 1.02 1.05 1.08 1.14 -
Adjusted Per Share Value based on latest NOSH - 2,400,001
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 3.18 1.88 0.93 6.67 4.87 3.43 2.05 34.11%
EPS -1.99 -1.47 -1.28 -9.77 -5.78 -3.42 -0.61 120.43%
DPS 32.94 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.02 0.98 1.02 1.05 1.08 1.14 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.635 0.555 0.46 0.265 0.335 0.43 0.41 -
P/RPS 19.95 29.55 49.36 3.98 6.88 12.54 19.98 -0.10%
P/EPS -31.91 -37.65 -35.82 -2.71 -5.80 -12.58 -67.12 -39.16%
EY -3.13 -2.66 -2.79 -36.86 -17.25 -7.95 -1.49 64.24%
DY 51.97 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.47 0.26 0.32 0.40 0.36 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date - 21/06/23 22/03/23 15/12/22 14/09/22 15/06/22 16/03/22 -
Price 0.00 0.60 0.42 0.37 0.32 0.365 0.42 -
P/RPS 0.00 31.95 45.06 5.55 6.57 10.64 20.47 -
P/EPS 0.00 -40.70 -32.70 -3.79 -5.54 -10.68 -68.76 -
EY 0.00 -2.46 -3.06 -26.40 -18.06 -9.36 -1.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.59 0.43 0.36 0.30 0.34 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment