[SIMEPROP] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[SIMEPROP] SIME DARBY PROPERTY BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 77.43%
YoY- -26.51%
Quarter Report
Latest QR
Upcoming QR
SIMEPROP's Result
SIMEPROP's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 476,737 3,179,994 2,291,062 1,441,029 575,132 1,269,145 480,337 -0.49%
PBT 10,924 665,670 522,036 480,938 301,480 -38,146 52,998 -65.07%
Tax -8,864 -74,789 -40,310 -14,620 -27,158 -273,033 -17,108 -35.46%
NP 2,060 590,881 481,726 466,318 274,322 -311,179 35,890 -85.09%
-
NP to SH 14,153 598,531 495,576 470,334 265,075 -318,700 28,799 -37.69%
-
Tax Rate 81.14% 11.24% 7.72% 3.04% 9.01% - 32.28% -
Total Cost 474,677 2,589,113 1,809,336 974,711 300,810 1,580,324 444,447 4.48%
-
Net Worth 9,589,182 9,725,199 9,521,174 9,589,182 9,453,166 9,181,132 9,657,191 -0.46%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 204,025 68,008 68,008 - 68,008 - -
Div Payout % - 34.09% 13.72% 14.46% - 0.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 9,589,182 9,725,199 9,521,174 9,589,182 9,453,166 9,181,132 9,657,191 -0.46%
NOSH 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 6,800,839 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.43% 18.58% 21.03% 32.36% 47.70% -24.52% 7.47% -
ROE 0.15% 6.15% 5.20% 4.90% 2.80% -3.47% 0.30% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.01 46.76 33.69 21.19 8.46 18.66 7.06 -0.47%
EPS 0.20 8.80 7.30 6.90 3.90 -4.70 0.40 -36.97%
DPS 0.00 3.00 1.00 1.00 0.00 1.00 0.00 -
NAPS 1.41 1.43 1.40 1.41 1.39 1.35 1.42 -0.46%
Adjusted Per Share Value based on latest NOSH - 6,800,839
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.01 46.76 33.69 21.19 8.46 18.66 7.06 -0.47%
EPS 0.20 8.80 7.30 6.90 3.90 -4.70 0.40 -36.97%
DPS 0.00 3.00 1.00 1.00 0.00 1.00 0.00 -
NAPS 1.41 1.43 1.40 1.41 1.39 1.35 1.42 -0.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.545 0.915 0.84 1.03 1.11 0.995 1.18 -
P/RPS 7.77 1.96 2.49 4.86 13.13 5.33 16.71 -39.95%
P/EPS 261.88 10.40 11.53 14.89 28.48 -21.23 278.66 -4.05%
EY 0.38 9.62 8.67 6.71 3.51 -4.71 0.36 3.66%
DY 0.00 3.28 1.19 0.97 0.00 1.01 0.00 -
P/NAPS 0.39 0.64 0.60 0.73 0.80 0.74 0.83 -39.53%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 26/02/20 27/11/19 28/08/19 29/05/19 27/02/19 27/11/18 -
Price 0.68 0.76 0.815 0.80 1.02 1.17 0.99 -
P/RPS 9.70 1.63 2.42 3.78 12.06 6.27 14.02 -21.75%
P/EPS 326.76 8.64 11.18 11.57 26.17 -24.97 233.79 24.98%
EY 0.31 11.58 8.94 8.64 3.82 -4.01 0.43 -19.58%
DY 0.00 3.95 1.23 1.25 0.00 0.85 0.00 -
P/NAPS 0.48 0.53 0.58 0.57 0.73 0.87 0.70 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment