[TECHBND] QoQ Cumulative Quarter Result on 31-Mar-2023 [#3]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 103.87%
YoY- -14.99%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 76,544 36,384 108,947 74,830 48,248 23,393 85,125 -6.82%
PBT 9,487 3,905 12,768 6,982 3,661 4,919 13,053 -19.11%
Tax -2,051 -818 -1,760 -1,237 -843 -418 -1,855 6.90%
NP 7,436 3,087 11,008 5,745 2,818 4,501 11,198 -23.82%
-
NP to SH 7,436 3,087 11,008 5,745 2,818 4,501 11,198 -23.82%
-
Tax Rate 21.62% 20.95% 13.78% 17.72% 23.03% 8.50% 14.21% -
Total Cost 69,108 33,297 97,939 69,085 45,430 18,892 73,927 -4.38%
-
Net Worth 176,051 174,865 169,407 164,113 164,113 164,113 158,818 7.08%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 4,001 - 2,646 2,646 2,646 - - -
Div Payout % 53.81% - 24.05% 46.07% 93.93% - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 176,051 174,865 169,407 164,113 164,113 164,113 158,818 7.08%
NOSH 535,425 530,052 529,397 529,397 529,397 529,397 529,397 0.75%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 9.71% 8.48% 10.10% 7.68% 5.84% 19.24% 13.15% -
ROE 4.22% 1.77% 6.50% 3.50% 1.72% 2.74% 7.05% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.35 6.87 20.58 14.13 9.11 4.42 16.08 -7.28%
EPS 1.39 0.58 2.08 1.09 0.53 0.85 2.12 -24.46%
DPS 0.75 0.00 0.50 0.50 0.50 0.00 0.00 -
NAPS 0.33 0.33 0.32 0.31 0.31 0.31 0.30 6.54%
Adjusted Per Share Value based on latest NOSH - 529,397
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.07 5.26 15.76 10.82 6.98 3.38 12.31 -6.81%
EPS 1.08 0.45 1.59 0.83 0.41 0.65 1.62 -23.62%
DPS 0.58 0.00 0.38 0.38 0.38 0.00 0.00 -
NAPS 0.2547 0.2529 0.245 0.2374 0.2374 0.2374 0.2297 7.11%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.445 0.375 0.39 0.405 0.33 0.36 -
P/RPS 2.82 6.48 1.82 2.76 4.44 7.47 2.24 16.54%
P/EPS 29.06 76.39 18.03 35.94 76.08 38.81 17.02 42.71%
EY 3.44 1.31 5.54 2.78 1.31 2.58 5.88 -29.98%
DY 1.85 0.00 1.33 1.28 1.23 0.00 0.00 -
P/NAPS 1.23 1.35 1.17 1.26 1.31 1.06 1.20 1.65%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 22/02/24 30/11/23 23/08/23 24/05/23 27/02/23 23/11/22 24/08/22 -
Price 0.40 0.40 0.37 0.38 0.435 0.395 0.35 -
P/RPS 2.79 5.83 1.80 2.69 4.77 8.94 2.18 17.82%
P/EPS 28.70 68.66 17.79 35.02 81.72 46.46 16.55 44.19%
EY 3.48 1.46 5.62 2.86 1.22 2.15 6.04 -30.68%
DY 1.87 0.00 1.35 1.32 1.15 0.00 0.00 -
P/NAPS 1.21 1.21 1.16 1.23 1.40 1.27 1.17 2.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment