[ATECH] QoQ Cumulative Quarter Result on 31-Jan-2022 [#4]

Announcement Date
30-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jan-2022 [#4]
Profit Trend
QoQ- 30.26%
YoY--%
View:
Show?
Cumulative Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 345,212 212,667 100,714 367,421 260,814 0 0 -
PBT 26,236 12,757 4,381 25,905 21,397 0 0 -
Tax -1,864 -669 634 -3,873 -4,483 0 0 -
NP 24,372 12,088 5,015 22,032 16,914 0 0 -
-
NP to SH 24,372 12,088 5,015 22,032 16,914 0 0 -
-
Tax Rate 7.10% 5.24% -14.47% 14.95% 20.95% - - -
Total Cost 320,840 200,579 95,699 345,389 243,900 0 0 -
-
Net Worth 218,489 214,908 207,744 200,580 1,063,794 0 0 -
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 7,163 7,163 - - - - - -
Div Payout % 29.39% 59.26% - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 218,489 214,908 207,744 200,580 1,063,794 0 0 -
NOSH 358,180 358,180 358,180 358,180 358,180 0 0 -
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 7.06% 5.68% 4.98% 6.00% 6.49% 0.00% 0.00% -
ROE 11.15% 5.62% 2.41% 10.98% 1.59% 0.00% 0.00% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 96.38 59.37 28.12 102.58 72.82 0.00 0.00 -
EPS 6.80 3.37 1.40 6.15 51.46 0.00 0.00 -
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.58 0.56 2.97 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 358,180
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 79.64 49.06 23.23 84.76 60.17 0.00 0.00 -
EPS 5.62 2.79 1.16 5.08 3.90 0.00 0.00 -
DPS 1.65 1.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.504 0.4958 0.4793 0.4627 2.4541 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 - - - -
Price 1.66 1.58 1.64 2.14 0.00 0.00 0.00 -
P/RPS 1.72 2.66 5.83 2.09 0.00 0.00 0.00 -
P/EPS 24.40 46.82 117.13 34.79 0.00 0.00 0.00 -
EY 4.10 2.14 0.85 2.87 0.00 0.00 0.00 -
DY 1.20 1.27 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 2.63 2.83 3.82 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 27/12/22 29/09/22 29/06/22 30/03/22 13/12/21 - - -
Price 1.93 1.90 1.42 1.93 0.00 0.00 0.00 -
P/RPS 2.00 3.20 5.05 1.88 0.00 0.00 0.00 -
P/EPS 28.36 56.30 101.42 31.38 0.00 0.00 0.00 -
EY 3.53 1.78 0.99 3.19 0.00 0.00 0.00 -
DY 1.04 1.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.16 3.17 2.45 3.45 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment