[OCB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#1]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -88.75%
YoY--%
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 380,787 277,883 183,001 83,143 225,019 0 0 -100.00%
PBT 17,271 10,558 5,738 1,882 14,543 0 0 -100.00%
Tax -11,009 -5,983 -2,890 -859 -5,452 0 0 -100.00%
NP 6,262 4,575 2,848 1,023 9,091 0 0 -100.00%
-
NP to SH 6,262 4,575 2,848 1,023 9,091 0 0 -100.00%
-
Tax Rate 63.74% 56.67% 50.37% 45.64% 37.49% - - -
Total Cost 374,525 273,308 180,153 82,120 215,928 0 0 -100.00%
-
Net Worth 115,079 138,355 136,448 134,560 134,878 133,913 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 115,079 138,355 136,448 134,560 134,878 133,913 0 -100.00%
NOSH 42,511 42,518 42,507 42,448 42,481 42,512 42,512 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 1.64% 1.65% 1.56% 1.23% 4.04% 0.00% 0.00% -
ROE 5.44% 3.31% 2.09% 0.76% 6.74% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 895.72 653.56 430.51 195.87 529.69 0.00 0.00 -100.00%
EPS 14.73 10.76 6.70 2.41 21.40 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.707 3.254 3.21 3.17 3.175 3.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,448
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 370.01 270.02 177.82 80.79 218.65 0.00 0.00 -100.00%
EPS 6.08 4.45 2.77 0.99 8.83 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1182 1.3444 1.3259 1.3075 1.3106 1.3012 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.62 3.54 6.35 0.00 0.00 0.00 0.00 -
P/RPS 0.29 0.54 1.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.79 32.90 94.78 0.00 0.00 0.00 0.00 -100.00%
EY 5.62 3.04 1.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.09 1.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/11/00 28/08/00 26/05/00 28/02/00 19/11/99 - - -
Price 2.58 3.48 4.34 4.24 0.00 0.00 0.00 -
P/RPS 0.29 0.53 1.01 2.16 0.00 0.00 0.00 -100.00%
P/EPS 17.52 32.34 64.78 175.93 0.00 0.00 0.00 -100.00%
EY 5.71 3.09 1.54 0.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.07 1.35 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment