[OCB] QoQ Quarter Result on 31-Dec-1999 [#1]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -82.6%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Revenue 102,790 94,882 99,858 83,143 74,458 0 0 -100.00%
PBT 6,714 4,820 3,856 1,882 11,728 0 0 -100.00%
Tax -5,025 -3,093 -2,031 -859 -5,848 0 0 -100.00%
NP 1,689 1,727 1,825 1,023 5,880 0 0 -100.00%
-
NP to SH 1,689 1,727 1,825 1,023 5,880 0 0 -100.00%
-
Tax Rate 74.84% 64.17% 52.67% 45.64% 49.86% - - -
Total Cost 101,101 93,155 98,033 82,120 68,578 0 0 -100.00%
-
Net Worth 115,166 138,415 136,555 134,560 135,282 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Div 1,701 - - - - - - -100.00%
Div Payout % 100.76% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Net Worth 115,166 138,415 136,555 134,560 135,282 0 0 -100.00%
NOSH 42,544 42,536 42,540 42,448 42,608 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
NP Margin 1.64% 1.82% 1.83% 1.23% 7.90% 0.00% 0.00% -
ROE 1.47% 1.25% 1.34% 0.76% 4.35% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 241.61 223.06 234.73 195.87 174.75 0.00 0.00 -100.00%
EPS 3.97 4.06 4.29 2.41 13.80 0.00 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.707 3.254 3.21 3.17 3.175 3.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 42,448
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
RPS 99.88 92.20 97.03 80.79 72.35 0.00 0.00 -100.00%
EPS 1.64 1.68 1.77 0.99 5.71 0.00 0.00 -100.00%
DPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.1191 1.345 1.3269 1.3075 1.3146 3.15 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.62 3.54 6.35 0.00 0.00 0.00 0.00 -
P/RPS 1.08 1.59 2.71 0.00 0.00 0.00 0.00 -100.00%
P/EPS 65.99 87.19 148.02 0.00 0.00 0.00 0.00 -100.00%
EY 1.52 1.15 0.68 0.00 0.00 0.00 0.00 -100.00%
DY 1.53 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.97 1.09 1.98 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/03/99 31/12/98 CAGR
Date 30/11/00 28/08/00 26/05/00 28/02/00 19/11/99 - - -
Price 2.58 3.48 4.34 4.24 0.00 0.00 0.00 -
P/RPS 1.07 1.56 1.85 2.16 0.00 0.00 0.00 -100.00%
P/EPS 64.99 85.71 101.17 175.93 0.00 0.00 0.00 -100.00%
EY 1.54 1.17 0.99 0.57 0.00 0.00 0.00 -100.00%
DY 1.55 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 1.07 1.35 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment