[CHOOBEE] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -79.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 184,088 140,333 87,390 39,846 159,928 117,625 135,973 -0.30%
PBT 26,280 28,326 20,030 9,230 33,370 22,705 3,602 -2.00%
Tax -8,289 -9,082 -6,656 -2,828 -1,544 -876 -1,144 -1.99%
NP 17,991 19,244 13,374 6,402 31,826 21,829 2,458 -2.00%
-
NP to SH 17,991 19,244 13,374 6,402 31,826 21,829 2,458 -2.00%
-
Tax Rate 31.54% 32.06% 33.23% 30.64% 4.63% 3.86% 31.76% -
Total Cost 166,097 121,089 74,016 33,444 128,102 95,796 133,515 -0.22%
-
Net Worth 180,501 189,828 183,604 176,330 169,477 164,390 140,597 -0.25%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 180,501 189,828 183,604 176,330 169,477 164,390 140,597 -0.25%
NOSH 98,634 100,438 100,330 100,187 99,692 99,630 98,320 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 9.77% 13.71% 15.30% 16.07% 19.90% 18.56% 1.81% -
ROE 9.97% 10.14% 7.28% 3.63% 18.78% 13.28% 1.75% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 186.64 139.72 87.10 39.77 160.42 118.06 138.30 -0.30%
EPS 18.24 19.16 13.33 6.39 32.10 21.91 2.50 -2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.89 1.83 1.76 1.70 1.65 1.43 -0.25%
Adjusted Per Share Value based on latest NOSH - 100,187
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 93.19 71.04 44.24 20.17 80.96 59.55 68.83 -0.30%
EPS 9.11 9.74 6.77 3.24 16.11 11.05 1.24 -2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9138 0.961 0.9295 0.8927 0.858 0.8322 0.7118 -0.25%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.32 1.86 1.96 2.19 0.00 0.00 0.00 -
P/RPS 0.71 1.33 2.25 5.51 0.00 0.00 0.00 -100.00%
P/EPS 7.24 9.71 14.70 34.27 0.00 0.00 0.00 -100.00%
EY 13.82 10.30 6.80 2.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.98 1.07 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/02/01 21/11/00 18/08/00 19/05/00 25/02/00 30/11/99 - -
Price 1.37 1.66 2.07 2.40 2.35 0.00 0.00 -
P/RPS 0.73 1.19 2.38 6.03 1.46 0.00 0.00 -100.00%
P/EPS 7.51 8.66 15.53 37.56 7.36 0.00 0.00 -100.00%
EY 13.31 11.54 6.44 2.66 13.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 1.13 1.36 1.38 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment