[CHOOBEE] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[CHOOBEE] CHOO BEE METAL INDUSTRIES BHD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHOOBEE's Result
CHOOBEE's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 183,945 182,636 177,503 129,959 58.58%
PBT 26,280 38,991 43,105 32,305 -23.96%
Tax -7,036 -9,750 -7,561 -3,733 131.92%
NP 19,244 29,241 35,544 28,572 -40.81%
-
NP to SH 17,991 29,241 35,544 28,572 -45.87%
-
Tax Rate 26.77% 25.01% 17.54% 11.56% -
Total Cost 164,701 153,395 141,959 101,387 90.40%
-
Net Worth 180,550 190,296 183,843 176,330 3.18%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 180,550 190,296 183,843 176,330 3.18%
NOSH 98,661 100,686 100,461 100,187 -2.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.46% 16.01% 20.02% 21.99% -
ROE 9.96% 15.37% 19.33% 16.20% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 186.44 181.39 176.69 129.72 61.84%
EPS 18.24 29.04 35.38 28.52 -44.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.89 1.83 1.76 5.31%
Adjusted Per Share Value based on latest NOSH - 100,187
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 93.12 92.46 89.86 65.79 58.58%
EPS 9.11 14.80 17.99 14.46 -45.83%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.914 0.9634 0.9307 0.8927 3.17%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.32 1.86 1.96 2.19 -
P/RPS 0.71 1.03 1.11 1.69 -68.36%
P/EPS 7.24 6.40 5.54 7.68 -7.53%
EY 13.81 15.61 18.05 13.02 8.13%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.98 1.07 1.24 -51.39%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/02/01 21/11/00 18/08/00 - -
Price 1.37 1.66 2.07 0.00 -
P/RPS 0.73 0.92 1.17 0.00 -
P/EPS 7.51 5.72 5.85 0.00 -
EY 13.31 17.50 17.09 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.88 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment