[KPS] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -99.96%
YoY- -99.71%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,228,509 909,352 576,483 275,026 1,359,536 1,037,457 654,691 51.96%
PBT 42,069 34,875 18,018 6,458 118,058 62,273 35,804 11.31%
Tax -22,797 -16,574 -8,313 -3,527 -31,645 -24,213 -14,675 34.02%
NP 19,272 18,301 9,705 2,931 86,413 38,060 21,129 -5.93%
-
NP to SH 8,722 10,389 4,131 30 73,737 26,988 12,973 -23.19%
-
Tax Rate 54.19% 47.52% 46.14% 54.61% 26.80% 38.88% 40.99% -
Total Cost 1,209,237 891,051 566,778 272,095 1,273,123 999,397 633,562 53.68%
-
Net Worth 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1.36%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 18,808 13,434 13,434 - 48,364 13,434 - -
Div Payout % 215.64% 129.32% 325.21% - 65.59% 49.78% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1.36%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.57% 2.01% 1.68% 1.07% 6.36% 3.67% 3.23% -
ROE 0.82% 0.97% 0.39% 0.00% 6.93% 2.54% 1.24% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 228.61 169.22 107.28 51.18 252.99 193.06 121.83 51.96%
EPS 1.60 1.90 0.80 0.00 13.70 5.00 2.40 -23.62%
DPS 3.50 2.50 2.50 0.00 9.00 2.50 0.00 -
NAPS 1.98 1.99 1.98 1.98 1.98 1.98 1.94 1.36%
Adjusted Per Share Value based on latest NOSH - 537,385
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 223.42 165.38 104.84 50.02 247.25 188.68 119.07 51.95%
EPS 1.59 1.89 0.75 0.01 13.41 4.91 2.36 -23.09%
DPS 3.42 2.44 2.44 0.00 8.80 2.44 0.00 -
NAPS 1.9351 1.9449 1.9351 1.9351 1.9351 1.9351 1.896 1.36%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.725 0.71 0.685 0.71 0.695 0.675 0.69 -
P/RPS 0.32 0.42 0.64 1.39 0.27 0.35 0.57 -31.87%
P/EPS 44.67 36.73 89.11 12,718.11 5.07 13.44 28.58 34.57%
EY 2.24 2.72 1.12 0.01 19.74 7.44 3.50 -25.67%
DY 4.83 3.52 3.65 0.00 12.95 3.70 0.00 -
P/NAPS 0.37 0.36 0.35 0.36 0.35 0.34 0.36 1.83%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 27/11/23 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 -
Price 0.82 0.79 0.72 0.755 0.69 0.73 0.715 -
P/RPS 0.36 0.47 0.67 1.48 0.27 0.38 0.59 -27.99%
P/EPS 50.52 40.86 93.66 13,524.19 5.03 14.54 29.62 42.61%
EY 1.98 2.45 1.07 0.01 19.89 6.88 3.38 -29.92%
DY 4.27 3.16 3.47 0.00 13.04 3.42 0.00 -
P/NAPS 0.41 0.40 0.36 0.38 0.35 0.37 0.37 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment