[KPS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
27-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 151.49%
YoY- -61.51%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 542,855 262,138 1,228,509 909,352 576,483 275,026 1,359,536 -45.80%
PBT 74,952 59,512 42,069 34,875 18,018 6,458 118,058 -26.15%
Tax -14,506 -9,176 -22,797 -16,574 -8,313 -3,527 -31,645 -40.57%
NP 60,446 50,336 19,272 18,301 9,705 2,931 86,413 -21.21%
-
NP to SH 57,327 48,478 8,722 10,389 4,131 30 73,737 -15.46%
-
Tax Rate 19.35% 15.42% 54.19% 47.52% 46.14% 54.61% 26.80% -
Total Cost 482,409 211,802 1,209,237 891,051 566,778 272,095 1,273,123 -47.66%
-
Net Worth 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1.67%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 29,556 29,556 18,808 13,434 13,434 - 48,364 -28.00%
Div Payout % 51.56% 60.97% 215.64% 129.32% 325.21% - 65.59% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,090,891 1,117,760 1,064,022 1,069,396 1,064,022 1,064,022 1,064,022 1.67%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.13% 19.20% 1.57% 2.01% 1.68% 1.07% 6.36% -
ROE 5.26% 4.34% 0.82% 0.97% 0.39% 0.00% 6.93% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 101.02 48.78 228.61 169.22 107.28 51.18 252.99 -45.80%
EPS 10.70 9.00 1.60 1.90 0.80 0.00 13.70 -15.20%
DPS 5.50 5.50 3.50 2.50 2.50 0.00 9.00 -28.00%
NAPS 2.03 2.08 1.98 1.99 1.98 1.98 1.98 1.67%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 98.73 47.67 223.42 165.38 104.84 50.02 247.25 -45.80%
EPS 10.43 8.82 1.59 1.89 0.75 0.01 13.41 -15.43%
DPS 5.38 5.38 3.42 2.44 2.44 0.00 8.80 -27.98%
NAPS 1.984 2.0328 1.9351 1.9449 1.9351 1.9351 1.9351 1.67%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.77 0.815 0.725 0.71 0.685 0.71 0.695 -
P/RPS 0.76 1.67 0.32 0.42 0.64 1.39 0.27 99.48%
P/EPS 7.22 9.03 44.67 36.73 89.11 12,718.11 5.07 26.60%
EY 13.85 11.07 2.24 2.72 1.12 0.01 19.74 -21.05%
DY 7.14 6.75 4.83 3.52 3.65 0.00 12.95 -32.78%
P/NAPS 0.38 0.39 0.37 0.36 0.35 0.36 0.35 5.64%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 31/05/24 26/02/24 27/11/23 28/08/23 25/05/23 27/02/23 -
Price 0.705 0.76 0.82 0.79 0.72 0.755 0.69 -
P/RPS 0.70 1.56 0.36 0.47 0.67 1.48 0.27 88.83%
P/EPS 6.61 8.42 50.52 40.86 93.66 13,524.19 5.03 19.99%
EY 15.13 11.87 1.98 2.45 1.07 0.01 19.89 -16.68%
DY 7.80 7.24 4.27 3.16 3.47 0.00 13.04 -29.02%
P/NAPS 0.35 0.37 0.41 0.40 0.36 0.38 0.35 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment