[KPS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 108.03%
YoY- -29.53%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 576,483 275,026 1,359,536 1,037,457 654,691 329,177 1,328,148 -42.76%
PBT 18,018 6,458 118,058 62,273 35,804 23,901 87,625 -65.26%
Tax -8,313 -3,527 -31,645 -24,213 -14,675 -7,506 -24,619 -51.60%
NP 9,705 2,931 86,413 38,060 21,129 16,395 63,006 -71.36%
-
NP to SH 4,131 30 73,737 26,988 12,973 10,332 56,193 -82.53%
-
Tax Rate 46.14% 54.61% 26.80% 38.88% 40.99% 31.40% 28.10% -
Total Cost 566,778 272,095 1,273,123 999,397 633,562 312,782 1,265,142 -41.53%
-
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1.72%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 13,434 - 48,364 13,434 - 13,434 24,182 -32.49%
Div Payout % 325.21% - 65.59% 49.78% - 130.03% 43.03% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,064,022 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1.72%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 1.68% 1.07% 6.36% 3.67% 3.23% 4.98% 4.74% -
ROE 0.39% 0.00% 6.93% 2.54% 1.24% 0.99% 5.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.28 51.18 252.99 193.06 121.83 61.26 247.15 -42.75%
EPS 0.80 0.00 13.70 5.00 2.40 1.90 10.50 -82.11%
DPS 2.50 0.00 9.00 2.50 0.00 2.50 4.50 -32.49%
NAPS 1.98 1.98 1.98 1.98 1.94 1.95 1.93 1.72%
Adjusted Per Share Value based on latest NOSH - 537,385
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 107.28 51.18 252.99 193.06 121.83 61.26 247.15 -42.75%
EPS 0.80 0.00 13.70 5.00 2.40 1.90 10.50 -82.11%
DPS 2.50 0.00 9.00 2.50 0.00 2.50 4.50 -32.49%
NAPS 1.98 1.98 1.98 1.98 1.94 1.95 1.93 1.72%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.685 0.71 0.695 0.675 0.69 0.72 0.72 -
P/RPS 0.64 1.39 0.27 0.35 0.57 1.18 0.29 69.75%
P/EPS 89.11 12,718.11 5.07 13.44 28.58 37.45 6.89 453.57%
EY 1.12 0.01 19.74 7.44 3.50 2.67 14.52 -81.96%
DY 3.65 0.00 12.95 3.70 0.00 3.47 6.25 -30.20%
P/NAPS 0.35 0.36 0.35 0.34 0.36 0.37 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 -
Price 0.72 0.755 0.69 0.73 0.715 0.75 0.785 -
P/RPS 0.67 1.48 0.27 0.38 0.59 1.22 0.32 63.88%
P/EPS 93.66 13,524.19 5.03 14.54 29.62 39.01 7.51 440.27%
EY 1.07 0.01 19.89 6.88 3.38 2.56 13.32 -81.46%
DY 3.47 0.00 13.04 3.42 0.00 3.33 5.73 -28.48%
P/NAPS 0.36 0.38 0.35 0.37 0.37 0.38 0.41 -8.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment