[KPS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 25.56%
YoY- 2.59%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 275,026 1,359,536 1,037,457 654,691 329,177 1,328,148 992,240 -57.52%
PBT 6,458 118,058 62,273 35,804 23,901 87,625 64,944 -78.56%
Tax -3,527 -31,645 -24,213 -14,675 -7,506 -24,619 -21,827 -70.36%
NP 2,931 86,413 38,060 21,129 16,395 63,006 43,117 -83.37%
-
NP to SH 30 73,737 26,988 12,973 10,332 56,193 38,295 -99.15%
-
Tax Rate 54.61% 26.80% 38.88% 40.99% 31.40% 28.10% 33.61% -
Total Cost 272,095 1,273,123 999,397 633,562 312,782 1,265,142 949,123 -56.55%
-
Net Worth 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 2.43%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 48,364 13,434 - 13,434 24,182 - -
Div Payout % - 65.59% 49.78% - 130.03% 43.03% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,064,022 1,064,022 1,064,022 1,042,526 1,047,900 1,037,153 1,026,405 2.43%
NOSH 537,385 537,385 537,385 537,385 537,385 537,385 537,385 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.07% 6.36% 3.67% 3.23% 4.98% 4.74% 4.35% -
ROE 0.00% 6.93% 2.54% 1.24% 0.99% 5.42% 3.73% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.18 252.99 193.06 121.83 61.26 247.15 184.64 -57.52%
EPS 0.00 13.70 5.00 2.40 1.90 10.50 7.10 -
DPS 0.00 9.00 2.50 0.00 2.50 4.50 0.00 -
NAPS 1.98 1.98 1.98 1.94 1.95 1.93 1.91 2.43%
Adjusted Per Share Value based on latest NOSH - 537,385
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 50.02 247.25 188.68 119.07 59.87 241.54 180.45 -57.51%
EPS 0.01 13.41 4.91 2.36 1.88 10.22 6.96 -98.73%
DPS 0.00 8.80 2.44 0.00 2.44 4.40 0.00 -
NAPS 1.9351 1.9351 1.9351 1.896 1.9058 1.8862 1.8667 2.43%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.71 0.695 0.675 0.69 0.72 0.72 0.74 -
P/RPS 1.39 0.27 0.35 0.57 1.18 0.29 0.40 129.59%
P/EPS 12,718.11 5.07 13.44 28.58 37.45 6.89 10.38 11400.02%
EY 0.01 19.74 7.44 3.50 2.67 14.52 9.63 -98.97%
DY 0.00 12.95 3.70 0.00 3.47 6.25 0.00 -
P/NAPS 0.36 0.35 0.34 0.36 0.37 0.37 0.39 -5.20%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 -
Price 0.755 0.69 0.73 0.715 0.75 0.785 0.73 -
P/RPS 1.48 0.27 0.38 0.59 1.22 0.32 0.40 139.41%
P/EPS 13,524.19 5.03 14.54 29.62 39.01 7.51 10.24 11990.45%
EY 0.01 19.89 6.88 3.38 2.56 13.32 9.76 -98.98%
DY 0.00 13.04 3.42 0.00 3.33 5.73 0.00 -
P/NAPS 0.38 0.35 0.37 0.37 0.38 0.41 0.38 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment