[ASAS] QoQ Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 65.25%
YoY- 13.23%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 10,045 41,107 31,837 20,923 12,248 45,138 34,599 -56.12%
PBT 2,553 10,899 8,382 5,321 3,315 8,148 6,618 -46.97%
Tax -630 -3,183 -2,393 -1,436 -964 -2,234 -1,817 -50.61%
NP 1,923 7,716 5,989 3,885 2,351 5,914 4,801 -45.63%
-
NP to SH 1,923 7,716 5,989 3,885 2,351 5,914 4,801 -45.63%
-
Tax Rate 24.68% 29.20% 28.55% 26.99% 29.08% 27.42% 27.46% -
Total Cost 8,122 33,391 25,848 17,038 9,897 39,224 29,798 -57.92%
-
Net Worth 335,097 335,062 332,934 331,086 336,403 333,021 332,818 0.45%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - 9,569 - -
Div Payout % - - - - - 161.81% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 335,097 335,062 332,934 331,086 336,403 333,021 332,818 0.45%
NOSH 190,396 191,464 191,341 191,379 191,138 191,391 191,274 -0.30%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 19.14% 18.77% 18.81% 18.57% 19.19% 13.10% 13.88% -
ROE 0.57% 2.30% 1.80% 1.17% 0.70% 1.78% 1.44% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.28 21.47 16.64 10.93 6.41 23.58 18.09 -55.96%
EPS 1.01 4.03 3.13 2.03 1.23 3.09 2.51 -45.46%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.76 1.75 1.74 1.73 1.76 1.74 1.74 0.76%
Adjusted Per Share Value based on latest NOSH - 191,749
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 5.27 21.55 16.69 10.97 6.42 23.66 18.14 -56.10%
EPS 1.01 4.05 3.14 2.04 1.23 3.10 2.52 -45.60%
DPS 0.00 0.00 0.00 0.00 0.00 5.02 0.00 -
NAPS 1.7568 1.7566 1.7454 1.7357 1.7636 1.7459 1.7448 0.45%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.90 1.12 1.13 1.28 0.76 0.74 0.70 -
P/RPS 17.06 5.22 6.79 11.71 11.86 3.14 3.87 168.60%
P/EPS 89.11 27.79 36.10 63.05 61.79 23.95 27.89 116.77%
EY 1.12 3.60 2.77 1.59 1.62 4.18 3.59 -53.96%
DY 0.00 0.00 0.00 0.00 0.00 6.76 0.00 -
P/NAPS 0.51 0.64 0.65 0.74 0.43 0.43 0.40 17.56%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 27/05/08 22/02/08 29/11/07 21/08/07 15/05/07 26/03/07 24/11/06 -
Price 0.84 0.98 1.07 1.00 1.10 0.70 0.71 -
P/RPS 15.92 4.56 6.43 9.15 17.17 2.97 3.93 153.90%
P/EPS 83.17 24.32 34.19 49.26 89.43 22.65 28.29 105.08%
EY 1.20 4.11 2.93 2.03 1.12 4.41 3.54 -51.35%
DY 0.00 0.00 0.00 0.00 0.00 7.14 0.00 -
P/NAPS 0.48 0.56 0.61 0.58 0.63 0.40 0.41 11.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment