[FARLIM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[FARLIM] FARLIM GROUP (M) BHD
Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 732.21%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FARLIM's Result
FARLIM's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 77,874 26,755 223,266 169,802 115,286 0 189,981 0.90%
PBT -4,944 -4,562 2,580 -1,303 -1,959 0 -39,436 2.12%
Tax 4,944 4,562 6,669 3,187 1,959 0 39,436 2.12%
NP 0 0 9,249 1,884 0 0 0 -
-
NP to SH -3,990 -4,117 9,249 1,884 -298 0 -30,671 2.09%
-
Tax Rate - - -258.49% - - - - -
Total Cost 77,874 26,755 214,017 167,918 115,286 0 189,981 0.90%
-
Net Worth 191,711 189,646 193,157 190,799 0 0 184,793 -0.03%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 191,711 189,646 193,157 190,799 0 0 184,793 -0.03%
NOSH 119,819 120,029 119,973 119,999 119,200 119,996 119,996 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.00% 0.00% 4.14% 1.11% 0.00% 0.00% 0.00% -
ROE -2.08% -2.17% 4.79% 0.99% 0.00% 0.00% -16.60% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 64.99 22.29 186.10 141.50 96.72 0.00 158.32 0.90%
EPS -3.33 -3.43 7.71 1.57 -0.25 0.00 -25.56 2.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.58 1.61 1.59 0.00 0.00 1.54 -0.03%
Adjusted Per Share Value based on latest NOSH - 119,890
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 46.25 15.89 132.59 100.84 68.46 0.00 112.82 0.90%
EPS -2.37 -2.44 5.49 1.12 -0.18 0.00 -18.21 2.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1385 1.1262 1.1471 1.1331 0.00 0.00 1.0974 -0.03%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.79 2.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.75 10.41 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -53.75 -67.64 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -1.86 -1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 23/08/00 29/05/00 25/02/00 25/11/99 - - - -
Price 1.59 1.98 2.40 0.00 0.00 0.00 0.00 -
P/RPS 2.45 8.88 1.29 0.00 0.00 0.00 0.00 -100.00%
P/EPS -47.75 -57.73 31.13 0.00 0.00 0.00 0.00 -100.00%
EY -2.09 -1.73 3.21 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.25 1.49 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment