[FARLIM] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 185,876 134,760 108,005 54,516 0 -100.00%
PBT -939 -557 4,005 656 0 -100.00%
Tax 10,458 9,949 5,387 1,526 0 -100.00%
NP 9,519 9,392 9,392 2,182 0 -100.00%
-
NP to SH 5,402 5,275 9,392 2,182 0 -100.00%
-
Tax Rate - - -134.51% -232.62% - -
Total Cost 176,357 125,368 98,613 52,334 0 -100.00%
-
Net Worth 184,727 189,646 193,146 190,625 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 184,727 189,646 193,146 190,625 0 -100.00%
NOSH 115,454 120,029 119,966 119,890 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.12% 6.97% 8.70% 4.00% 0.00% -
ROE 2.92% 2.78% 4.86% 1.14% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 160.99 112.27 90.03 45.47 0.00 -100.00%
EPS 4.68 4.39 7.83 1.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.58 1.61 1.59 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 119,890
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 110.38 80.03 64.14 32.37 0.00 -100.00%
EPS 3.21 3.13 5.58 1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.097 1.1262 1.147 1.132 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.79 2.32 0.00 0.00 0.00 -
P/RPS 1.11 2.07 0.00 0.00 0.00 -100.00%
P/EPS 38.26 52.79 0.00 0.00 0.00 -100.00%
EY 2.61 1.89 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.47 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/08/00 - - - - -
Price 1.59 0.00 0.00 0.00 0.00 -
P/RPS 0.99 0.00 0.00 0.00 0.00 -100.00%
P/EPS 33.98 0.00 0.00 0.00 0.00 -100.00%
EY 2.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment