[ASTRO] QoQ Cumulative Quarter Result on 31-Oct-2021 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
09-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Oct-2021 [#3]
Profit Trend
QoQ- 46.38%
YoY- -10.14%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Revenue 1,883,209 962,089 4,175,480 3,144,194 2,121,774 1,061,456 4,359,668 -42.94%
PBT 254,127 126,935 590,714 438,353 303,999 186,586 692,843 -48.85%
Tax -63,642 -31,163 -130,087 -102,753 -73,539 -43,856 -165,018 -47.10%
NP 190,485 95,772 460,627 335,600 230,460 142,730 527,825 -49.40%
-
NP to SH 198,484 100,018 460,878 334,292 228,373 141,246 539,847 -48.77%
-
Tax Rate 25.04% 24.55% 22.02% 23.44% 24.19% 23.50% 23.82% -
Total Cost 1,692,724 866,317 3,714,853 2,808,594 1,891,314 918,726 3,831,843 -42.08%
-
Net Worth 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 5.52%
Dividend
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Div 117,326 65,181 351,979 234,652 156,435 78,217 417,160 -57.17%
Div Payout % 59.11% 65.17% 76.37% 70.19% 68.50% 55.38% 77.27% -
Equity
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Net Worth 1,168,049 1,176,392 1,125,290 1,078,359 1,066,366 1,165,963 1,077,838 5.52%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 5,214,506 0.00%
Ratio Analysis
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
NP Margin 10.11% 9.95% 11.03% 10.67% 10.86% 13.45% 12.11% -
ROE 16.99% 8.50% 40.96% 31.00% 21.42% 12.11% 50.09% -
Per Share
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 36.11 18.45 80.07 60.30 40.69 20.36 83.61 -42.95%
EPS 3.81 1.92 8.84 6.41 4.38 2.71 10.35 -48.73%
DPS 2.25 1.25 6.75 4.50 3.00 1.50 8.00 -57.17%
NAPS 0.224 0.2256 0.2158 0.2068 0.2045 0.2236 0.2067 5.52%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
RPS 36.08 18.43 80.01 60.24 40.65 20.34 83.53 -42.94%
EPS 3.80 1.92 8.83 6.41 4.38 2.71 10.34 -48.78%
DPS 2.25 1.25 6.74 4.50 3.00 1.50 7.99 -57.13%
NAPS 0.2238 0.2254 0.2156 0.2066 0.2043 0.2234 0.2065 5.52%
Price Multiplier on Financial Quarter End Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 29/01/21 -
Price 0.895 1.00 0.96 0.995 1.05 0.99 0.85 -
P/RPS 2.48 5.42 1.20 1.65 2.58 4.86 1.02 81.10%
P/EPS 23.51 52.14 10.86 15.52 23.97 36.55 8.21 102.04%
EY 4.25 1.92 9.21 6.44 4.17 2.74 12.18 -50.53%
DY 2.51 1.25 7.03 4.52 2.86 1.52 9.41 -58.66%
P/NAPS 4.00 4.43 4.45 4.81 5.13 4.43 4.11 -1.79%
Price Multiplier on Announcement Date
31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 31/01/21 CAGR
Date 26/09/22 21/06/22 31/03/22 09/12/21 21/09/21 22/06/21 25/03/21 -
Price 0.83 0.94 1.10 0.965 1.05 1.25 0.92 -
P/RPS 2.30 5.09 1.37 1.60 2.58 6.14 1.10 63.73%
P/EPS 21.81 49.01 12.45 15.05 23.97 46.15 8.89 82.20%
EY 4.59 2.04 8.03 6.64 4.17 2.17 11.25 -45.08%
DY 2.71 1.33 6.14 4.66 2.86 1.20 8.70 -54.14%
P/NAPS 3.71 4.17 5.10 4.67 5.13 5.59 4.45 -11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment