[ANNJOO] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 77.31%
YoY- -33.25%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 612,130 2,237,320 1,737,068 1,111,864 557,148 1,831,871 1,403,312 -42.45%
PBT -4,708 64,735 59,494 92,696 53,638 139,848 137,410 -
Tax 3,929 -2,622 -8,407 -17,172 -10,973 -19,323 -14,320 -
NP -779 62,113 51,087 75,524 42,665 120,525 123,090 -
-
NP to SH -1,041 61,134 50,448 75,004 42,301 119,903 122,728 -
-
Tax Rate - 4.05% 14.13% 18.53% 20.46% 13.82% 10.42% -
Total Cost 612,909 2,175,207 1,685,981 1,036,340 514,483 1,711,346 1,280,222 -38.77%
-
Net Worth 1,055,871 1,074,583 1,064,425 1,109,360 1,100,201 1,059,467 994,277 4.08%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 37,660 20,083 20,078 - 61,961 30,129 -
Div Payout % - 61.60% 39.81% 26.77% - 51.68% 24.55% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 1,055,871 1,074,583 1,064,425 1,109,360 1,100,201 1,059,467 994,277 4.08%
NOSH 495,714 502,141 502,087 501,973 502,375 502,117 502,160 -0.85%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -0.13% 2.78% 2.94% 6.79% 7.66% 6.58% 8.77% -
ROE -0.10% 5.69% 4.74% 6.76% 3.84% 11.32% 12.34% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 123.48 445.56 345.97 221.50 110.90 364.83 279.45 -41.95%
EPS -0.21 12.18 10.05 14.94 8.42 23.88 24.44 -
DPS 0.00 7.50 4.00 4.00 0.00 12.34 6.00 -
NAPS 2.13 2.14 2.12 2.21 2.19 2.11 1.98 4.98%
Adjusted Per Share Value based on latest NOSH - 502,223
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 84.64 309.35 240.18 153.74 77.04 253.29 194.03 -42.45%
EPS -0.14 8.45 6.98 10.37 5.85 16.58 16.97 -
DPS 0.00 5.21 2.78 2.78 0.00 8.57 4.17 -
NAPS 1.4599 1.4858 1.4718 1.5339 1.5212 1.4649 1.3748 4.08%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 2.07 1.72 1.98 2.80 2.90 2.90 2.79 -
P/RPS 1.68 0.39 0.57 1.26 2.61 0.79 1.00 41.27%
P/EPS -985.71 14.13 19.71 18.74 34.44 12.14 11.42 -
EY -0.10 7.08 5.07 5.34 2.90 8.23 8.76 -
DY 0.00 4.36 2.02 1.43 0.00 4.26 2.15 -
P/NAPS 0.97 0.80 0.93 1.27 1.32 1.37 1.41 -22.05%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 28/02/12 24/11/11 26/08/11 26/05/11 24/02/11 26/11/10 -
Price 1.67 2.06 1.98 2.50 2.90 2.86 2.86 -
P/RPS 1.35 0.46 0.57 1.13 2.61 0.78 1.02 20.52%
P/EPS -795.24 16.92 19.71 16.73 34.44 11.98 11.70 -
EY -0.13 5.91 5.07 5.98 2.90 8.35 8.55 -
DY 0.00 3.64 2.02 1.60 0.00 4.31 2.10 -
P/NAPS 0.78 0.96 0.93 1.13 1.32 1.36 1.44 -33.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment