[OSKPROP] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 24,404 69,532 40,416 22,188 0 25,362 0 -100.00%
PBT 20,399 38,066 30,077 17,475 0 13,525 0 -100.00%
Tax -5,746 -961 0 0 0 -227 0 -100.00%
NP 14,653 37,105 30,077 17,475 0 13,298 0 -100.00%
-
NP to SH 14,653 37,105 30,077 17,475 0 13,298 0 -100.00%
-
Tax Rate 28.17% 2.52% 0.00% 0.00% - 1.68% - -
Total Cost 9,751 32,427 10,339 4,713 0 12,064 0 -100.00%
-
Net Worth 206,118 197,559 194,497 0 0 177,988 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 206,118 197,559 194,497 0 0 177,988 0 -100.00%
NOSH 97,686 100,283 100,256 99,971 102,292 102,292 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 60.04% 53.36% 74.42% 78.76% 0.00% 52.43% 0.00% -
ROE 7.11% 18.78% 15.46% 0.00% 0.00% 7.47% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 24.98 69.34 40.31 22.19 0.00 24.79 0.00 -100.00%
EPS 15.00 37.10 30.00 17.48 0.00 13.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 1.97 1.94 0.00 0.00 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 7.38 21.01 12.21 6.71 0.00 7.66 0.00 -100.00%
EPS 4.43 11.21 9.09 5.28 0.00 4.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6229 0.597 0.5878 0.00 0.00 0.5379 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 04/05/00 25/02/00 05/11/99 - - - - -
Price 3.60 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 14.41 6.81 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 24.00 12.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.17 7.84 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.40 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment