[JKGLAND] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 83.42%
YoY--%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 36,192 24,249 11,054 34,529 24,474 14,359 -0.93%
PBT 6,021 3,542 1,024 7,454 4,016 3,119 -0.66%
Tax -1,439 -1,029 -404 -1,722 -891 -859 -0.52%
NP 4,582 2,513 620 5,732 3,125 2,260 -0.71%
-
NP to SH 4,582 2,513 620 5,732 3,125 2,260 -0.71%
-
Tax Rate 23.90% 29.05% 39.45% 23.10% 22.19% 27.54% -
Total Cost 31,610 21,736 10,434 28,797 21,349 12,099 -0.96%
-
Net Worth 127,302 125,270 123,243 122,871 121,359 122,100 -0.04%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 127,302 125,270 123,243 122,871 121,359 122,100 -0.04%
NOSH 75,775 75,921 75,609 75,846 75,849 75,838 0.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 12.66% 10.36% 5.61% 16.60% 12.77% 15.74% -
ROE 3.60% 2.01% 0.50% 4.67% 2.57% 1.85% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 47.76 31.94 14.62 45.52 32.27 18.93 -0.93%
EPS 6.04 3.31 0.82 7.56 4.12 2.98 -0.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.65 1.63 1.62 1.60 1.61 -0.04%
Adjusted Per Share Value based on latest NOSH - 75,843
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1.60 1.07 0.49 1.53 1.08 0.64 -0.92%
EPS 0.20 0.11 0.03 0.25 0.14 0.10 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0554 0.0545 0.0543 0.0537 0.054 -0.04%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.16 0.20 0.20 0.20 0.00 0.00 -
P/RPS 0.33 0.63 1.37 0.44 0.00 0.00 -100.00%
P/EPS 2.65 6.04 24.39 2.65 0.00 0.00 -100.00%
EY 37.79 16.55 4.10 37.79 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.12 0.12 0.12 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 22/12/00 29/09/00 29/06/00 31/03/00 28/12/99 28/09/99 -
Price 0.12 0.15 0.15 0.21 0.00 0.00 -
P/RPS 0.25 0.47 1.03 0.46 0.00 0.00 -100.00%
P/EPS 1.98 4.53 18.29 2.78 0.00 0.00 -100.00%
EY 50.39 22.07 5.47 35.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.09 0.09 0.13 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment