[CDB] QoQ Cumulative Quarter Result on 30-Apr-2001 [#4]

Announcement Date
21-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 41.75%
YoY- 718.76%
View:
Show?
Cumulative Result
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 553,116 0 272,750 907,803 645,487 408,597 192,051 132.76%
PBT 89,810 0 46,749 189,985 134,028 80,934 33,966 117.40%
Tax 0 0 0 0 0 0 0 -
NP 89,810 0 46,749 189,985 134,028 80,934 33,966 117.40%
-
NP to SH 89,810 0 46,749 189,985 134,028 80,934 33,966 117.40%
-
Tax Rate 0.00% - 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 463,306 0 226,001 717,818 511,459 327,663 158,085 136.03%
-
Net Worth 750,116 0 1,132,378 1,088,846 1,048,263 996,687 958,595 -17.78%
Dividend
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 750,116 0 1,132,378 1,088,846 1,048,263 996,687 958,595 -17.78%
NOSH 750,116 749,919 749,919 750,928 748,759 749,388 754,800 -0.49%
Ratio Analysis
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 16.24% 0.00% 17.14% 20.93% 20.76% 19.81% 17.69% -
ROE 11.97% 0.00% 4.13% 17.45% 12.79% 8.12% 3.54% -
Per Share
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 73.74 0.00 36.37 120.89 86.21 54.52 25.44 133.96%
EPS 12.00 0.00 6.20 25.30 17.90 10.80 4.50 118.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.00 1.51 1.45 1.40 1.33 1.27 -17.37%
Adjusted Per Share Value based on latest NOSH - 746,093
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 4.71 0.00 2.32 7.74 5.50 3.48 1.64 132.24%
EPS 0.77 0.00 0.40 1.62 1.14 0.69 0.29 118.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0639 0.00 0.0965 0.0928 0.0894 0.085 0.0817 -17.82%
Price Multiplier on Financial Quarter End Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/01 30/09/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 05/12/01 - 27/09/01 21/06/01 29/03/01 04/12/00 28/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment