[PTT] QoQ Cumulative Quarter Result on 31-Dec-2006 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -21.75%
YoY- -474.29%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 6,378 28,199 22,108 17,036 8,783 48,828 32,812 -66.41%
PBT -170 270 652 169 -152 1,101 1,219 -
Tax -120 -445 -355 -357 -181 -750 -452 -58.65%
NP -290 -175 297 -188 -333 351 767 -
-
NP to SH -423 -665 -156 -655 -538 -131 272 -
-
Tax Rate - 164.81% 54.45% 211.24% - 68.12% 37.08% -
Total Cost 6,668 28,374 21,811 17,224 9,116 48,477 32,045 -64.85%
-
Net Worth 32,722 33,249 33,599 33,149 33,077 33,487 34,399 -3.27%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 32,722 33,249 33,599 33,149 33,077 33,487 34,399 -3.27%
NOSH 39,905 40,060 40,000 39,939 39,851 39,866 39,999 -0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -4.55% -0.62% 1.34% -1.10% -3.79% 0.72% 2.34% -
ROE -1.29% -2.00% -0.46% -1.98% -1.63% -0.39% 0.79% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 15.98 70.39 55.27 42.66 22.04 122.48 82.03 -66.36%
EPS -1.06 -1.66 -0.39 -1.64 -1.35 -0.33 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.83 0.84 0.83 0.83 0.84 0.86 -3.12%
Adjusted Per Share Value based on latest NOSH - 40,344
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.60 11.51 9.03 6.96 3.59 19.94 13.40 -66.45%
EPS -0.17 -0.27 -0.06 -0.27 -0.22 -0.05 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.1358 0.1372 0.1353 0.1351 0.1367 0.1405 -3.29%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.38 0.68 0.35 0.37 0.50 0.37 0.55 -
P/RPS 2.38 0.97 0.63 0.87 2.27 0.30 0.67 132.63%
P/EPS -35.85 -40.96 -89.74 -22.56 -37.04 -112.60 80.88 -
EY -2.79 -2.44 -1.11 -4.43 -2.70 -0.89 1.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.82 0.42 0.45 0.60 0.44 0.64 -19.74%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 26/11/07 28/08/07 17/05/07 27/02/07 27/11/06 30/08/06 09/06/06 -
Price 0.32 0.40 0.40 0.45 0.38 0.37 0.28 -
P/RPS 2.00 0.57 0.72 1.05 1.72 0.30 0.34 225.51%
P/EPS -30.19 -24.10 -102.56 -27.44 -28.15 -112.60 41.18 -
EY -3.31 -4.15 -0.98 -3.64 -3.55 -0.89 2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.48 0.48 0.54 0.46 0.44 0.33 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment