[PTT] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 24.09%
YoY- -30.33%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 96,861 325,106 238,923 154,801 67,869 163,415 138,822 -21.28%
PBT 6,059 32,297 15,380 9,129 5,316 8,648 14,445 -43.87%
Tax -3,037 -11,093 -6,992 -4,659 -1,859 -6,447 -4,533 -23.37%
NP 3,022 21,204 8,388 4,470 3,457 2,201 9,912 -54.60%
-
NP to SH 2,988 20,594 7,682 4,157 3,350 1,593 9,220 -52.72%
-
Tax Rate 50.12% 34.35% 45.46% 51.04% 34.97% 74.55% 31.38% -
Total Cost 93,839 303,902 230,535 150,331 64,412 161,214 128,910 -19.03%
-
Net Worth 247,367 247,255 181,305 175,451 173,793 89,912 97,178 86.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 247,367 247,255 181,305 175,451 173,793 89,912 97,178 86.11%
NOSH 244,918 216,081 183,135 180,081 180,081 99,000 99,000 82.61%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.12% 6.52% 3.51% 2.89% 5.09% 1.35% 7.14% -
ROE 1.21% 8.33% 4.24% 2.37% 1.93% 1.77% 9.49% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.55 188.02 141.00 95.29 46.86 179.93 152.85 -59.29%
EPS 1.22 11.91 4.53 2.56 2.31 1.75 10.15 -75.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.43 1.07 1.08 1.20 0.99 1.07 -3.76%
Adjusted Per Share Value based on latest NOSH - 180,081
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.55 132.74 97.55 63.21 27.71 66.72 56.68 -21.27%
EPS 1.22 8.41 3.14 1.70 1.37 0.65 3.76 -52.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.0095 0.7403 0.7164 0.7096 0.3671 0.3968 86.10%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.00 2.33 1.19 1.20 1.18 1.00 1.11 -
P/RPS 2.53 1.24 0.84 1.26 2.52 0.56 0.73 128.49%
P/EPS 81.97 19.56 26.25 46.90 51.01 57.01 10.93 281.73%
EY 1.22 5.11 3.81 2.13 1.96 1.75 9.15 -73.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.63 1.11 1.11 0.98 1.01 1.04 -3.22%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 29/08/24 30/05/24 28/02/24 30/11/23 01/09/23 29/05/23 -
Price 1.04 2.12 2.18 1.18 1.12 1.05 1.05 -
P/RPS 2.63 1.13 1.55 1.24 2.39 0.58 0.69 143.41%
P/EPS 85.25 17.80 48.08 46.11 48.42 59.86 10.34 306.54%
EY 1.17 5.62 2.08 2.17 2.07 1.67 9.67 -75.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.48 2.04 1.09 0.93 1.06 0.98 3.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment