[PTT] YoY Quarter Result on 30-Jun-2024 [#4]

Announcement Date
29-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- 266.27%
YoY- 269.26%
Quarter Report
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 86,182 24,593 32,357 10,653 6,134 14,301 13,599 35.99%
PBT 16,918 -5,797 2,964 -2,144 -3,063 -859 -789 -
Tax -4,102 -1,914 -509 1,816 632 -554 113 -
NP 12,816 -7,711 2,455 -328 -2,431 -1,413 -676 -
-
NP to SH 12,911 -7,628 2,485 51 -1,859 -1,388 -513 -
-
Tax Rate 24.25% - 17.17% - - - - -
Total Cost 73,366 32,304 29,902 10,981 8,565 15,714 14,275 31.33%
-
Net Worth 247,255 89,912 78,264 40,399 41,999 43,600 46,399 32.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 247,255 89,912 78,264 40,399 41,999 43,600 46,399 32.12%
NOSH 216,081 99,000 90,000 40,000 40,000 40,000 40,000 32.42%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 14.87% -31.35% 7.59% -3.08% -39.63% -9.88% -4.97% -
ROE 5.22% -8.48% 3.18% 0.13% -4.43% -3.18% -1.11% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 49.84 27.08 40.10 26.63 15.34 35.75 34.00 6.57%
EPS 7.47 -8.40 3.08 0.13 -4.65 -3.47 -1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 0.99 0.97 1.01 1.05 1.09 1.16 3.54%
Adjusted Per Share Value based on latest NOSH - 216,081
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.94 5.69 7.49 2.47 1.42 3.31 3.15 35.97%
EPS 2.99 -1.77 0.58 0.01 -0.43 -0.32 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5721 0.2081 0.1811 0.0935 0.0972 0.1009 0.1074 32.11%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.33 1.00 0.925 0.995 0.54 0.58 0.605 -
P/RPS 4.67 3.69 2.31 3.74 3.52 1.62 1.78 17.42%
P/EPS 31.20 -11.91 30.03 780.39 -11.62 -16.71 -47.17 -
EY 3.20 -8.40 3.33 0.13 -8.61 -5.98 -2.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.01 0.95 0.99 0.51 0.53 0.52 20.95%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 01/09/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 -
Price 2.12 1.05 1.08 0.79 0.72 0.57 0.62 -
P/RPS 4.25 3.88 2.69 2.97 4.70 1.59 1.82 15.16%
P/EPS 28.39 -12.50 35.07 619.61 -15.49 -16.43 -48.34 -
EY 3.52 -8.00 2.85 0.16 -6.45 -6.09 -2.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.06 1.11 0.78 0.69 0.52 0.53 18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment