[PTT] QoQ Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 19.98%
YoY- 62.09%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 16,594 8,045 50,241 37,327 27,731 8,569 48,749 -51.15%
PBT 1,034 427 6,720 5,558 4,542 35 3,716 -57.27%
Tax -522 -225 -1,589 -1,247 -1,007 -26 -1,233 -43.52%
NP 512 202 5,131 4,311 3,535 9 2,483 -64.99%
-
NP to SH 70 8 4,617 3,934 3,279 -6 2,008 -89.26%
-
Tax Rate 50.48% 52.69% 23.65% 22.44% 22.17% 74.29% 33.18% -
Total Cost 16,082 7,843 45,110 33,016 24,196 8,560 46,266 -50.46%
-
Net Worth 37,722 38,800 38,808 37,580 36,788 25,199 34,000 7.15%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 37,722 38,800 38,808 37,580 36,788 25,199 34,000 7.15%
NOSH 38,888 40,000 40,008 39,979 39,987 30,000 40,000 -1.85%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 3.09% 2.51% 10.21% 11.55% 12.75% 0.11% 5.09% -
ROE 0.19% 0.02% 11.90% 10.47% 8.91% -0.02% 5.91% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 42.67 20.11 125.58 93.36 69.35 28.56 121.87 -50.22%
EPS 0.18 0.02 11.54 9.84 8.20 -0.02 5.02 -89.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.94 0.92 0.84 0.85 9.17%
Adjusted Per Share Value based on latest NOSH - 39,939
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.78 3.28 20.51 15.24 11.32 3.50 19.90 -51.12%
EPS 0.03 0.00 1.89 1.61 1.34 0.00 0.82 -88.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.154 0.1584 0.1585 0.1534 0.1502 0.1029 0.1388 7.15%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.26 0.35 0.30 0.35 0.22 0.43 0.44 -
P/RPS 0.61 1.74 0.24 0.37 0.32 1.51 0.36 41.99%
P/EPS 144.44 1,750.00 2.60 3.56 2.68 -2,150.00 8.76 544.52%
EY 0.69 0.06 38.47 28.11 37.27 -0.05 11.41 -84.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.36 0.31 0.37 0.24 0.51 0.52 -35.32%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 27/01/11 23/11/10 26/08/10 19/05/10 08/02/10 13/11/09 28/08/09 -
Price 0.285 0.21 0.23 0.42 0.23 0.30 0.43 -
P/RPS 0.67 1.04 0.18 0.45 0.33 1.05 0.35 53.98%
P/EPS 158.33 1,050.00 1.99 4.27 2.80 -1,500.00 8.57 595.15%
EY 0.63 0.10 50.17 23.43 35.65 -0.07 11.67 -85.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.24 0.45 0.25 0.36 0.51 -31.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment