[PTT] QoQ Cumulative Quarter Result on 31-Dec-2009 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
08-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Dec-2009 [#2]
Profit Trend
QoQ- 54750.0%
YoY- 256.8%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 8,045 50,241 37,327 27,731 8,569 48,749 38,883 -64.98%
PBT 427 6,720 5,558 4,542 35 3,716 3,662 -76.10%
Tax -225 -1,589 -1,247 -1,007 -26 -1,233 -825 -57.91%
NP 202 5,131 4,311 3,535 9 2,483 2,837 -82.79%
-
NP to SH 8 4,617 3,934 3,279 -6 2,008 2,427 -97.77%
-
Tax Rate 52.69% 23.65% 22.44% 22.17% 74.29% 33.18% 22.53% -
Total Cost 7,843 45,110 33,016 24,196 8,560 46,266 36,046 -63.79%
-
Net Worth 38,800 38,808 37,580 36,788 25,199 34,000 34,785 7.54%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 38,800 38,808 37,580 36,788 25,199 34,000 34,785 7.54%
NOSH 40,000 40,008 39,979 39,987 30,000 40,000 39,983 0.02%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 2.51% 10.21% 11.55% 12.75% 0.11% 5.09% 7.30% -
ROE 0.02% 11.90% 10.47% 8.91% -0.02% 5.91% 6.98% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 20.11 125.58 93.36 69.35 28.56 121.87 97.25 -64.99%
EPS 0.02 11.54 9.84 8.20 -0.02 5.02 6.07 -97.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.94 0.92 0.84 0.85 0.87 7.51%
Adjusted Per Share Value based on latest NOSH - 40,012
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 3.28 20.51 15.24 11.32 3.50 19.90 15.88 -65.02%
EPS 0.00 1.89 1.61 1.34 0.00 0.82 0.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1584 0.1585 0.1534 0.1502 0.1029 0.1388 0.142 7.55%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.35 0.30 0.35 0.22 0.43 0.44 0.13 -
P/RPS 1.74 0.24 0.37 0.32 1.51 0.36 0.13 462.84%
P/EPS 1,750.00 2.60 3.56 2.68 -2,150.00 8.76 2.14 8609.19%
EY 0.06 38.47 28.11 37.27 -0.05 11.41 46.69 -98.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.37 0.24 0.51 0.52 0.15 79.16%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 26/08/10 19/05/10 08/02/10 13/11/09 28/08/09 28/05/09 -
Price 0.21 0.23 0.42 0.23 0.30 0.43 0.12 -
P/RPS 1.04 0.18 0.45 0.33 1.05 0.35 0.12 321.37%
P/EPS 1,050.00 1.99 4.27 2.80 -1,500.00 8.57 1.98 6426.67%
EY 0.10 50.17 23.43 35.65 -0.07 11.67 50.58 -98.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.45 0.25 0.36 0.51 0.14 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment