[HUBLINE] QoQ Cumulative Quarter Result on 31-Dec-2019 [#1]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
31-Dec-2019 [#1]
Profit Trend
QoQ- 116.75%
YoY- -73.63%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 136,879 102,156 72,329 35,867 122,779 84,322 52,535 89.01%
PBT -34,375 -9,875 -1,270 722 1,008 569 227 -
Tax -26,727 -3,737 -1,496 -583 273 547 607 -
NP -61,102 -13,612 -2,766 139 1,281 1,116 834 -
-
NP to SH -64,950 -13,872 -2,503 101 -603 438 834 -
-
Tax Rate - - - 80.75% -27.08% -96.13% -267.40% -
Total Cost 197,981 115,768 75,095 35,728 121,498 83,206 51,701 144.16%
-
Net Worth 155,675 191,739 190,917 190,917 229,100 190,917 190,462 -12.54%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 155,675 191,739 190,917 190,917 229,100 190,917 190,462 -12.54%
NOSH 3,900,030 3,855,030 3,819,030 3,819,030 3,819,030 3,819,030 3,819,030 1.40%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -44.64% -13.32% -3.82% 0.39% 1.04% 1.32% 1.59% -
ROE -41.72% -7.23% -1.31% 0.05% -0.26% 0.23% 0.44% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.52 2.66 1.89 0.94 3.22 2.21 1.38 86.36%
EPS -1.69 -0.36 -0.07 0.00 -0.02 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.06 0.05 0.05 -13.78%
Adjusted Per Share Value based on latest NOSH - 3,819,030
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.19 2.38 1.69 0.84 2.86 1.97 1.22 89.46%
EPS -1.51 -0.32 -0.06 0.00 -0.01 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0447 0.0445 0.0445 0.0534 0.0445 0.0444 -12.53%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.045 0.06 0.04 0.05 0.05 0.045 0.055 -
P/RPS 1.28 2.25 2.11 5.32 1.55 2.04 3.99 -53.04%
P/EPS -2.70 -16.59 -61.02 1,890.27 -316.61 392.30 251.21 -
EY -37.09 -6.03 -1.64 0.05 -0.32 0.25 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.20 0.80 1.00 0.83 0.90 1.10 1.80%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 28/08/20 26/06/20 27/02/20 28/11/19 29/08/19 23/05/19 -
Price 0.055 0.06 0.055 0.045 0.05 0.05 0.055 -
P/RPS 1.56 2.25 2.90 4.79 1.55 2.26 3.99 -46.43%
P/EPS -3.30 -16.59 -83.90 1,701.25 -316.61 435.88 251.21 -
EY -30.34 -6.03 -1.19 0.06 -0.32 0.23 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.20 1.10 0.90 0.83 1.00 1.10 16.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment