[WONG] QoQ Cumulative Quarter Result on 31-Jan-2005 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
31-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jan-2005 [#1]
Profit Trend
QoQ- 111.63%
YoY- 172.36%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Revenue 25,712 18,455 12,595 6,768 28,352 20,849 13,531 53.23%
PBT -1,646 -999 -281 700 -6,372 -3,163 -2,124 -15.59%
Tax 930 -20 -14 -14 471 173 154 230.53%
NP -716 -1,019 -295 686 -5,901 -2,990 -1,970 -48.97%
-
NP to SH -614 -923 -295 686 -5,901 -2,990 -1,970 -53.93%
-
Tax Rate - - - 2.00% - - - -
Total Cost 26,428 19,474 12,890 6,082 34,253 23,839 15,501 42.57%
-
Net Worth 70,564 69,453 71,906 71,801 71,985 74,749 76,509 -5.23%
Dividend
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Div - - - - 1,375 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Net Worth 70,564 69,453 71,906 71,801 71,985 74,749 76,509 -5.23%
NOSH 91,641 91,386 46,093 45,733 45,850 45,858 45,813 58.55%
Ratio Analysis
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
NP Margin -2.78% -5.52% -2.34% 10.14% -20.81% -14.34% -14.56% -
ROE -0.87% -1.33% -0.41% 0.96% -8.20% -4.00% -2.57% -
Per Share
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 28.06 20.19 27.32 14.80 61.84 45.46 29.53 -3.33%
EPS -0.67 -1.01 -0.64 1.50 -12.87 -6.52 -4.30 -70.94%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.77 0.76 1.56 1.57 1.57 1.63 1.67 -40.23%
Adjusted Per Share Value based on latest NOSH - 45,733
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
RPS 10.20 7.32 5.00 2.68 11.24 8.27 5.37 53.19%
EPS -0.24 -0.37 -0.12 0.27 -2.34 -1.19 -0.78 -54.32%
DPS 0.00 0.00 0.00 0.00 0.55 0.00 0.00 -
NAPS 0.2799 0.2755 0.2852 0.2848 0.2855 0.2965 0.3034 -5.21%
Price Multiplier on Financial Quarter End Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 30/04/04 -
Price 0.34 0.50 0.47 0.50 0.47 0.63 0.80 -
P/RPS 1.21 2.48 1.72 3.38 0.76 1.39 2.71 -41.49%
P/EPS -50.75 -49.50 -73.44 33.33 -3.65 -9.66 -18.60 94.90%
EY -1.97 -2.02 -1.36 3.00 -27.38 -10.35 -5.38 -48.72%
DY 0.00 0.00 0.00 0.00 6.38 0.00 0.00 -
P/NAPS 0.44 0.66 0.30 0.32 0.30 0.39 0.48 -5.62%
Price Multiplier on Announcement Date
31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 30/04/04 CAGR
Date 29/12/05 28/09/05 30/06/05 31/03/05 31/12/04 28/09/04 29/06/04 -
Price 0.31 0.38 0.50 0.45 0.55 0.45 0.70 -
P/RPS 1.10 1.88 1.83 3.04 0.89 0.99 2.37 -39.96%
P/EPS -46.27 -37.62 -78.13 30.00 -4.27 -6.90 -16.28 100.26%
EY -2.16 -2.66 -1.28 3.33 -23.40 -14.49 -6.14 -50.07%
DY 0.00 0.00 0.00 0.00 5.45 0.00 0.00 -
P/NAPS 0.40 0.50 0.32 0.29 0.35 0.28 0.42 -3.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment