[WONG] QoQ Cumulative Quarter Result on 31-Jan-2006 [#1]

Stock
[WONG] WONG ENGINEERING CORPORATION
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Jan-2006 [#1]
Profit Trend
QoQ- 286.97%
YoY- 67.35%
Quarter Report
Latest QR
Upcoming QR
WONG's Result
WONG's Financial Summary
View:
Show?
Cumulative Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 36,881 26,714 16,376 8,495 25,712 18,455 12,595 104.27%
PBT 2,054 1,436 1,207 1,158 -1,646 -999 -281 -
Tax -38 -21 -19 -10 930 -20 -14 94.22%
NP 2,016 1,415 1,188 1,148 -716 -1,019 -295 -
-
NP to SH 2,035 1,415 1,188 1,148 -614 -923 -295 -
-
Tax Rate 1.85% 1.46% 1.57% 0.86% - - - -
Total Cost 34,865 25,299 15,188 7,347 26,428 19,474 12,890 93.77%
-
Net Worth 70,904 69,398 70,199 70,507 70,564 69,453 71,906 -0.92%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 70,904 69,398 70,199 70,507 70,564 69,453 71,906 -0.92%
NOSH 89,752 90,127 89,999 90,393 91,641 91,386 46,093 55.74%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 5.47% 5.30% 7.25% 13.51% -2.78% -5.52% -2.34% -
ROE 2.87% 2.04% 1.69% 1.63% -0.87% -1.33% -0.41% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 41.09 29.64 18.20 9.40 28.06 20.19 27.32 31.17%
EPS 2.26 1.57 1.32 1.27 -0.67 -1.01 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.78 0.78 0.77 0.76 1.56 -36.38%
Adjusted Per Share Value based on latest NOSH - 90,393
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 14.63 10.59 6.49 3.37 10.20 7.32 5.00 104.17%
EPS 0.81 0.56 0.47 0.46 -0.24 -0.37 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2812 0.2752 0.2784 0.2796 0.2799 0.2755 0.2852 -0.93%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.41 0.42 0.54 0.38 0.34 0.50 0.47 -
P/RPS 1.00 1.42 2.97 4.04 1.21 2.48 1.72 -30.27%
P/EPS 18.08 26.75 40.91 29.92 -50.75 -49.50 -73.44 -
EY 5.53 3.74 2.44 3.34 -1.97 -2.02 -1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.69 0.49 0.44 0.66 0.30 44.15%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 29/12/06 28/09/06 30/06/06 30/03/06 29/12/05 28/09/05 30/06/05 -
Price 0.47 0.41 0.41 0.40 0.31 0.38 0.50 -
P/RPS 1.14 1.38 2.25 4.26 1.10 1.88 1.83 -26.99%
P/EPS 20.73 26.11 31.06 31.50 -46.27 -37.62 -78.13 -
EY 4.82 3.83 3.22 3.17 -2.16 -2.66 -1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.53 0.53 0.51 0.40 0.50 0.32 50.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment