[AMTEK] QoQ Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -94.98%
YoY- -96.26%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 49,382 39,321 27,829 15,864 43,602 32,461 19,137 88.24%
PBT 607 1,517 1,019 569 7,824 9,396 9,385 -83.91%
Tax -264 -969 -420 -197 -421 -226 -6 1149.21%
NP 343 548 599 372 7,403 9,170 9,379 -89.00%
-
NP to SH 344 549 600 372 7,405 9,170 9,380 -88.98%
-
Tax Rate 43.49% 63.88% 41.22% 34.62% 5.38% 2.41% 0.06% -
Total Cost 49,039 38,773 27,230 15,492 36,199 23,291 9,758 193.68%
-
Net Worth 24,999 25,499 25,499 25,135 24,999 26,499 27,000 -5.00%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 24,999 25,499 25,499 25,135 24,999 26,499 27,000 -5.00%
NOSH 49,998 49,998 49,998 50,270 49,999 49,999 49,999 -0.00%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.69% 1.39% 2.15% 2.34% 16.98% 28.25% 49.01% -
ROE 1.38% 2.15% 2.35% 1.48% 29.62% 34.60% 34.74% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 78.64 55.66 31.56 87.20 64.92 38.27 88.26%
EPS 0.69 1.10 1.20 0.74 14.81 18.34 18.76 -88.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.51 0.50 0.50 0.53 0.54 -5.00%
Adjusted Per Share Value based on latest NOSH - 50,270
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 98.77 78.64 55.66 31.73 87.21 64.92 38.27 88.26%
EPS 0.69 1.10 1.20 0.74 14.81 18.34 18.76 -88.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.51 0.5027 0.50 0.53 0.54 -5.00%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.25 0.31 0.24 0.19 0.19 0.25 0.16 -
P/RPS 0.25 0.39 0.43 0.60 0.22 0.39 0.42 -29.26%
P/EPS 36.34 28.23 20.00 25.68 1.28 1.36 0.85 1125.47%
EY 2.75 3.54 5.00 3.89 77.95 73.36 117.25 -91.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.47 0.38 0.38 0.47 0.30 40.61%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 29/02/12 30/11/11 25/08/11 30/05/11 25/02/11 -
Price 0.25 0.23 0.24 0.23 0.17 0.19 0.20 -
P/RPS 0.25 0.29 0.43 0.73 0.19 0.29 0.52 -38.65%
P/EPS 36.34 20.95 20.00 31.08 1.15 1.04 1.07 950.99%
EY 2.75 4.77 5.00 3.22 87.12 96.53 93.80 -90.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.47 0.46 0.34 0.36 0.37 22.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment