[AMTEK] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -449.17%
YoY- -282.64%
Quarter Report
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 4,656 31,799 24,516 15,289 8,431 40,168 33,862 -73.26%
PBT -1,739 -2,614 -2,303 -1,654 -302 -3,333 -345 193.11%
Tax 0 -6 0 0 0 7,135 -37 -
NP -1,739 -2,620 -2,303 -1,654 -302 3,802 -382 173.92%
-
NP to SH -1,739 -2,619 -2,302 -1,653 -301 -3,801 -381 174.39%
-
Tax Rate - - - - - - - -
Total Cost 6,395 34,419 26,819 16,943 8,733 36,366 34,244 -67.22%
-
Net Worth 15,999 17,999 17,999 18,999 19,999 20,499 23,999 -23.63%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 15,999 17,999 17,999 18,999 19,999 20,499 23,999 -23.63%
NOSH 49,998 49,998 49,998 49,998 49,998 50,000 49,998 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin -37.35% -8.24% -9.39% -10.82% -3.58% 9.47% -1.13% -
ROE -10.87% -14.55% -12.79% -8.70% -1.51% -18.54% -1.59% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.31 63.60 49.03 30.58 16.86 80.34 67.73 -73.26%
EPS -3.48 -5.24 -4.60 -3.31 -0.60 -7.60 -0.76 174.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.38 0.40 0.41 0.48 -23.62%
Adjusted Per Share Value based on latest NOSH - 49,998
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 9.31 63.60 49.03 30.58 16.86 80.34 67.73 -73.26%
EPS -3.48 -5.24 -4.60 -3.31 -0.60 -7.60 -0.76 174.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.36 0.38 0.40 0.41 0.48 -23.62%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.245 0.25 0.23 0.265 0.23 0.51 0.51 -
P/RPS 2.63 0.39 0.47 0.87 1.36 0.63 0.75 130.28%
P/EPS -7.04 -4.77 -5.00 -8.02 -38.21 -6.71 -66.93 -77.62%
EY -14.20 -20.95 -20.02 -12.48 -2.62 -14.91 -1.49 347.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.64 0.70 0.58 1.24 1.06 -19.14%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 30/05/16 26/02/16 25/11/15 28/08/15 27/05/15 -
Price 0.23 0.26 0.25 0.25 0.28 0.23 0.51 -
P/RPS 2.47 0.41 0.51 0.82 1.66 0.29 0.75 120.87%
P/EPS -6.61 -4.96 -5.43 -7.56 -46.51 -3.03 -66.93 -78.54%
EY -15.12 -20.15 -18.42 -13.22 -2.15 -33.05 -1.49 366.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.69 0.66 0.70 0.56 1.06 -22.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment