[KPPROP] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -953.4%
YoY- 76.8%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 27,257 15,540 7,440 18,057 13,875 9,828 4,436 234.36%
PBT 2,629 1,183 1,130 -720 223 295 74 973.69%
Tax -694 -310 -135 -159 -120 -50 -26 787.82%
NP 1,935 873 995 -879 103 245 48 1067.80%
-
NP to SH 1,935 873 995 -879 103 245 48 1067.80%
-
Tax Rate 26.40% 26.20% 11.95% - 53.81% 16.95% 35.14% -
Total Cost 25,322 14,667 6,445 18,936 13,772 9,583 4,388 220.70%
-
Net Worth 38,458 36,785 37,014 36,158 31,930 38,097 4,459,200 -95.75%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 38,458 36,785 37,014 36,158 31,930 38,097 4,459,200 -95.75%
NOSH 403,125 396,818 398,000 399,545 343,333 408,333 480,000 -10.95%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 7.10% 5.62% 13.37% -4.87% 0.74% 2.49% 1.08% -
ROE 5.03% 2.37% 2.69% -2.43% 0.32% 0.64% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.76 3.92 1.87 4.52 4.04 2.41 0.92 276.58%
EPS 0.48 0.22 0.25 -0.22 0.03 0.06 0.01 1211.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0954 0.0927 0.093 0.0905 0.093 0.0933 9.29 -95.23%
Adjusted Per Share Value based on latest NOSH - 392,800
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 5.07 2.89 1.38 3.36 2.58 1.83 0.82 235.75%
EPS 0.36 0.16 0.18 -0.16 0.02 0.05 0.01 983.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0715 0.0684 0.0688 0.0672 0.0594 0.0708 8.2904 -95.75%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.05 0.04 0.04 0.05 0.05 0.05 0.05 -
P/RPS 0.74 1.02 2.14 1.11 1.24 2.08 5.41 -73.35%
P/EPS 10.42 18.18 16.00 -22.73 166.67 83.33 500.00 -92.37%
EY 9.60 5.50 6.25 -4.40 0.60 1.20 0.20 1211.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.43 0.43 0.55 0.54 0.54 0.01 1283.17%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 26/11/10 25/08/10 27/05/10 25/02/10 20/11/09 27/08/09 -
Price 0.05 0.05 0.05 0.05 0.05 0.05 0.05 -
P/RPS 0.74 1.28 2.67 1.11 1.24 2.08 5.41 -73.35%
P/EPS 10.42 22.73 20.00 -22.73 166.67 83.33 500.00 -92.37%
EY 9.60 4.40 5.00 -4.40 0.60 1.20 0.20 1211.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.54 0.54 0.55 0.54 0.54 0.01 1283.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment