[ANALABS] QoQ Cumulative Quarter Result on 31-Jul-2001 [#1]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -75.72%
YoY- -9.63%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 37,274 28,828 21,227 11,373 44,339 35,876 24,193 33.50%
PBT 12,215 11,384 8,889 4,280 16,937 14,785 9,960 14.61%
Tax -2,644 -1,768 -1,323 -637 -1,932 -1,678 -1,138 75.69%
NP 9,571 9,616 7,566 3,643 15,005 13,107 8,822 5.59%
-
NP to SH 9,571 9,616 7,566 3,643 15,005 13,107 8,822 5.59%
-
Tax Rate 21.65% 15.53% 14.88% 14.88% 11.41% 11.35% 11.43% -
Total Cost 27,703 19,212 13,661 7,730 29,334 22,769 15,371 48.25%
-
Net Worth 84,096 80,533 78,061 74,461 70,423 71,529 67,063 16.33%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 2,804 - 2,802 - - - -
Div Payout % - 29.17% - 76.92% - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 84,096 80,533 78,061 74,461 70,423 71,529 67,063 16.33%
NOSH 40,046 40,066 40,031 40,032 40,013 39,960 39,918 0.21%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 25.68% 33.36% 35.64% 32.03% 33.84% 36.53% 36.47% -
ROE 11.38% 11.94% 9.69% 4.89% 21.31% 18.32% 13.15% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 93.08 71.95 53.03 28.41 110.81 89.78 60.61 33.21%
EPS 23.90 24.00 18.90 9.10 37.50 32.80 22.10 5.37%
DPS 0.00 7.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 2.10 2.01 1.95 1.86 1.76 1.79 1.68 16.08%
Adjusted Per Share Value based on latest NOSH - 40,032
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 31.05 24.01 17.68 9.47 36.93 29.88 20.15 33.51%
EPS 7.97 8.01 6.30 3.03 12.50 10.92 7.35 5.56%
DPS 0.00 2.34 0.00 2.33 0.00 0.00 0.00 -
NAPS 0.7005 0.6708 0.6503 0.6203 0.5866 0.5958 0.5586 16.33%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 30/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 4.72 4.26 4.00 4.98 4.60 5.15 5.95 -
P/RPS 5.07 5.92 7.54 17.53 4.15 5.74 9.82 -35.72%
P/EPS 19.75 17.75 21.16 54.73 12.27 15.70 26.92 -18.70%
EY 5.06 5.63 4.73 1.83 8.15 6.37 3.71 23.05%
DY 0.00 1.64 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 2.25 2.12 2.05 2.68 2.61 2.88 3.54 -26.13%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 29/03/02 28/12/01 27/09/01 29/06/01 29/03/01 22/12/00 -
Price 2.62 4.72 4.26 4.02 4.80 4.46 5.00 -
P/RPS 2.81 6.56 8.03 14.15 4.33 4.97 8.25 -51.32%
P/EPS 10.96 19.67 22.54 44.18 12.80 13.60 22.62 -38.39%
EY 9.12 5.08 4.44 2.26 7.81 7.35 4.42 62.28%
DY 0.00 1.48 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.25 2.35 2.18 2.16 2.73 2.49 2.98 -44.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment