[PIE] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
21-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 162.69%
YoY- -63.62%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 29,946 144,384 112,219 66,477 33,082 181,758 130,268 -62.50%
PBT 2,067 10,931 6,842 4,680 1,929 24,310 17,192 -75.67%
Tax -706 -3,340 -2,125 -1,512 -723 -5,924 -4,779 -72.08%
NP 1,361 7,591 4,717 3,168 1,206 18,386 12,413 -77.12%
-
NP to SH 1,361 7,591 4,717 3,168 1,206 18,386 12,413 -77.12%
-
Tax Rate 34.16% 30.56% 31.06% 32.31% 37.48% 24.37% 27.80% -
Total Cost 28,585 136,793 107,502 63,309 31,876 163,372 117,855 -61.14%
-
Net Worth 130,104 129,017 126,026 128,399 126,599 115,987 119,390 5.90%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 4,002 4,002 - - - - -
Div Payout % - 52.73% 84.86% - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 130,104 129,017 126,026 128,399 126,599 115,987 119,390 5.90%
NOSH 59,955 60,007 60,012 59,999 60,000 55,496 59,995 -0.04%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.54% 5.26% 4.20% 4.77% 3.65% 10.12% 9.53% -
ROE 1.05% 5.88% 3.74% 2.47% 0.95% 15.85% 10.40% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 49.95 240.61 186.99 110.80 55.14 327.51 217.13 -62.48%
EPS 2.27 12.65 7.86 5.28 2.01 33.13 20.69 -77.11%
DPS 0.00 6.67 6.67 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.15 2.10 2.14 2.11 2.09 1.99 5.94%
Adjusted Per Share Value based on latest NOSH - 60,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 7.59 36.60 28.45 16.85 8.39 46.08 33.02 -62.50%
EPS 0.35 1.92 1.20 0.80 0.31 4.66 3.15 -76.91%
DPS 0.00 1.01 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.3298 0.3271 0.3195 0.3255 0.3209 0.294 0.3027 5.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.36 1.92 1.37 1.75 1.86 2.10 2.47 -
P/RPS 4.73 0.80 0.73 1.58 3.37 0.64 1.14 158.43%
P/EPS 103.96 15.18 17.43 33.14 92.54 6.34 11.94 323.78%
EY 0.96 6.59 5.74 3.02 1.08 15.78 8.38 -76.44%
DY 0.00 3.47 4.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.89 0.65 0.82 0.88 1.00 1.24 -8.24%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 06/05/02 22/02/02 19/11/01 21/08/01 30/05/01 01/03/01 31/10/00 -
Price 2.30 1.87 1.67 1.83 1.83 2.07 2.35 -
P/RPS 4.60 0.78 0.89 1.65 3.32 0.63 1.08 162.99%
P/EPS 101.32 14.78 21.25 34.66 91.04 6.25 11.36 330.64%
EY 0.99 6.76 4.71 2.89 1.10 16.00 8.80 -76.72%
DY 0.00 3.57 3.99 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.87 0.80 0.86 0.87 0.99 1.18 -6.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment