[PIE] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -93.44%
YoY- -72.43%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 144,384 112,219 66,477 33,082 181,758 130,268 88,120 38.85%
PBT 10,931 6,842 4,680 1,929 24,310 17,192 12,028 -6.16%
Tax -3,340 -2,125 -1,512 -723 -5,924 -4,779 -3,320 0.40%
NP 7,591 4,717 3,168 1,206 18,386 12,413 8,708 -8.72%
-
NP to SH 7,591 4,717 3,168 1,206 18,386 12,413 8,708 -8.72%
-
Tax Rate 30.56% 31.06% 32.31% 37.48% 24.37% 27.80% 27.60% -
Total Cost 136,793 107,502 63,309 31,876 163,372 117,855 79,412 43.55%
-
Net Worth 129,017 126,026 128,399 126,599 115,987 119,390 115,826 7.43%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 4,002 4,002 - - - - - -
Div Payout % 52.73% 84.86% - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 129,017 126,026 128,399 126,599 115,987 119,390 115,826 7.43%
NOSH 60,007 60,012 59,999 60,000 55,496 59,995 60,013 -0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.26% 4.20% 4.77% 3.65% 10.12% 9.53% 9.88% -
ROE 5.88% 3.74% 2.47% 0.95% 15.85% 10.40% 7.52% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 240.61 186.99 110.80 55.14 327.51 217.13 146.83 38.87%
EPS 12.65 7.86 5.28 2.01 33.13 20.69 14.51 -8.71%
DPS 6.67 6.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.15 2.10 2.14 2.11 2.09 1.99 1.93 7.44%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 36.60 28.45 16.85 8.39 46.08 33.02 22.34 38.84%
EPS 1.92 1.20 0.80 0.31 4.66 3.15 2.21 -8.92%
DPS 1.01 1.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3195 0.3255 0.3209 0.294 0.3027 0.2936 7.44%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 1.92 1.37 1.75 1.86 2.10 2.47 0.00 -
P/RPS 0.80 0.73 1.58 3.37 0.64 1.14 0.00 -
P/EPS 15.18 17.43 33.14 92.54 6.34 11.94 0.00 -
EY 6.59 5.74 3.02 1.08 15.78 8.38 0.00 -
DY 3.47 4.87 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.65 0.82 0.88 1.00 1.24 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 19/11/01 21/08/01 30/05/01 01/03/01 31/10/00 25/08/00 -
Price 1.87 1.67 1.83 1.83 2.07 2.35 3.18 -
P/RPS 0.78 0.89 1.65 3.32 0.63 1.08 2.17 -49.35%
P/EPS 14.78 21.25 34.66 91.04 6.25 11.36 21.92 -23.05%
EY 6.76 4.71 2.89 1.10 16.00 8.80 4.56 29.92%
DY 3.57 3.99 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.80 0.86 0.87 0.99 1.18 1.65 -34.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment