[TAWIN] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -288.56%
YoY- -31.3%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 254,956 217,336 154,070 66,917 562,957 458,807 377,603 -23.05%
PBT -13,175 -7,344 -4,095 -2,108 1,730 -6,909 -3,594 137.93%
Tax -301 -468 -152 -41 -873 -200 -200 31.36%
NP -13,476 -7,812 -4,247 -2,149 857 -7,109 -3,794 132.97%
-
NP to SH -12,815 -7,405 -3,961 -2,093 1,110 -7,067 -3,794 125.28%
-
Tax Rate - - - - 50.46% - - -
Total Cost 268,432 225,148 158,317 69,066 562,100 465,916 381,397 -20.89%
-
Net Worth 112,935 118,653 121,513 125,086 86,779 81,206 70,856 36.48%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 112,935 118,653 121,513 125,086 86,779 81,206 70,856 36.48%
NOSH 357,391 357,391 357,391 357,191 79,613 79,613 79,613 172.37%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -5.29% -3.59% -2.76% -3.21% 0.15% -1.55% -1.00% -
ROE -11.35% -6.24% -3.26% -1.67% 1.28% -8.70% -5.35% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 71.34 60.81 43.11 18.72 707.11 576.29 474.29 -71.74%
EPS -3.77 -2.19 -1.19 -0.60 1.39 -8.88 -4.77 -14.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.316 0.332 0.34 0.35 1.09 1.02 0.89 -49.89%
Adjusted Per Share Value based on latest NOSH - 357,191
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.40 6.31 4.47 1.94 16.34 13.32 10.96 -23.05%
EPS -0.37 -0.21 -0.11 -0.06 0.03 -0.21 -0.11 124.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0328 0.0344 0.0353 0.0363 0.0252 0.0236 0.0206 36.39%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.04 0.105 0.11 0.515 0.51 0.50 -
P/RPS 0.13 0.07 0.24 0.59 0.07 0.09 0.11 11.79%
P/EPS -2.51 -1.93 -9.47 -18.78 36.94 -5.75 -10.49 -61.49%
EY -39.84 -51.80 -10.56 -5.32 2.71 -17.41 -9.53 159.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.12 0.31 0.31 0.47 0.50 0.56 -37.03%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 26/06/20 28/02/20 28/11/19 30/08/19 30/05/19 27/02/19 -
Price 0.17 0.09 0.075 0.11 0.12 0.525 0.46 -
P/RPS 0.24 0.15 0.17 0.59 0.02 0.09 0.10 79.35%
P/EPS -4.74 -4.34 -6.77 -18.78 8.61 -5.91 -9.65 -37.77%
EY -21.09 -23.02 -14.78 -5.32 11.62 -16.91 -10.36 60.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.27 0.22 0.31 0.11 0.51 0.52 2.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment