[TAWIN] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -101.59%
YoY--%
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 81,411 62,640 40,167 17,620 97,536 73,390 46,489 45.13%
PBT -3,589 -1,784 -45 -106 7,392 5,634 3,396 -
Tax 3,589 1,784 45 106 236 -539 -91 -
NP 0 0 0 0 7,628 5,095 3,305 -
-
NP to SH -3,602 -1,784 -60 -121 7,628 5,095 3,305 -
-
Tax Rate - - - - -3.19% 9.57% 2.68% -
Total Cost 81,411 62,640 40,167 17,620 89,908 68,295 43,184 52.43%
-
Net Worth 56,848 58,699 60,423 60,867 60,464 58,936 49,506 9.62%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 56,848 58,699 60,423 60,867 60,464 58,936 49,506 9.62%
NOSH 39,977 39,999 39,999 40,333 40,000 39,992 34,002 11.36%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 7.82% 6.94% 7.11% -
ROE -6.34% -3.04% -0.10% -0.20% 12.62% 8.64% 6.68% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 203.64 156.60 100.42 43.69 243.84 183.51 136.72 30.32%
EPS -9.01 -4.46 -0.15 -0.30 19.07 12.74 9.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.422 1.4675 1.5106 1.5091 1.5116 1.4737 1.456 -1.55%
Adjusted Per Share Value based on latest NOSH - 40,333
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.29 1.76 1.13 0.50 2.74 2.06 1.31 44.96%
EPS -0.10 -0.05 0.00 0.00 0.21 0.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.016 0.0165 0.017 0.0171 0.017 0.0166 0.0139 9.80%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 - -
Price 2.80 1.30 1.29 1.04 1.48 1.77 0.00 -
P/RPS 1.37 0.83 1.28 2.38 0.61 0.96 0.00 -
P/EPS -31.08 -29.15 -860.00 -346.67 7.76 13.89 0.00 -
EY -3.22 -3.43 -0.12 -0.29 12.89 7.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 0.89 0.85 0.69 0.98 1.20 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 12/03/02 20/11/01 29/08/01 28/05/01 28/02/01 14/11/00 21/09/00 -
Price 1.72 1.49 1.70 1.19 1.28 1.67 1.81 -
P/RPS 0.84 0.95 1.69 2.72 0.52 0.91 1.32 -25.95%
P/EPS -19.09 -33.41 -1,133.33 -396.67 6.71 13.11 18.62 -
EY -5.24 -2.99 -0.09 -0.25 14.90 7.63 5.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.02 1.13 0.79 0.85 1.13 1.24 -1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment