[HLSCORP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 675.72%
YoY--%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
Revenue 46,012 231,026 169,290 93,488 39,045 0 0 -100.00%
PBT 154 12,934 8,998 4,127 1,015 0 0 -100.00%
Tax -154 -7,069 -4,913 -2,242 -772 0 0 -100.00%
NP 0 5,865 4,085 1,885 243 0 0 -
-
NP to SH -452 5,865 4,085 1,885 243 0 0 -100.00%
-
Tax Rate 100.00% 54.65% 54.60% 54.33% 76.06% - - -
Total Cost 46,012 225,161 165,205 91,603 38,802 0 0 -100.00%
-
Net Worth 52,660 54,379 48,751 43,594 42,448 0 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
Net Worth 52,660 54,379 48,751 43,594 42,448 0 0 -100.00%
NOSH 43,883 36,496 33,621 30,700 30,759 0 0 -100.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.54% 2.41% 2.02% 0.62% 0.00% 0.00% -
ROE -0.86% 10.79% 8.38% 4.32% 0.57% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
RPS 104.85 633.01 503.52 304.52 126.94 0.00 0.00 -100.00%
EPS -1.03 16.07 12.15 6.14 0.79 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.49 1.45 1.42 1.38 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,672
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
RPS 50.56 253.86 186.02 102.73 42.90 0.00 0.00 -100.00%
EPS -0.50 6.44 4.49 2.07 0.27 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5786 0.5975 0.5357 0.479 0.4664 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
Date 30/03/01 26/12/00 29/09/00 - - - - -
Price 0.84 1.06 1.72 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.17 0.34 0.00 0.00 0.00 0.00 -100.00%
P/EPS -81.55 6.60 14.16 0.00 0.00 0.00 0.00 -100.00%
EY -1.23 15.16 7.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 1.19 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 30/09/99 30/06/99 CAGR
Date 03/07/01 30/03/01 08/11/00 22/08/00 26/07/00 - - -
Price 0.85 0.84 1.56 2.20 0.00 0.00 0.00 -
P/RPS 0.81 0.13 0.31 0.72 0.00 0.00 0.00 -100.00%
P/EPS -82.52 5.23 12.84 35.83 0.00 0.00 0.00 -100.00%
EY -1.21 19.13 7.79 2.79 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.56 1.08 1.55 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment