[OKA] QoQ Cumulative Quarter Result on 31-Mar-2007 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -2543.37%
YoY- -166.34%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 62,223 41,581 18,537 65,948 47,554 31,470 14,072 168.67%
PBT 1,105 733 278 -2,719 125 -349 281 148.51%
Tax -123 -58 -35 691 -42 -62 -110 7.70%
NP 982 675 243 -2,028 83 -411 171 219.66%
-
NP to SH 982 675 243 -2,028 83 -411 171 219.66%
-
Tax Rate 11.13% 7.91% 12.59% - 33.60% - 39.15% -
Total Cost 61,241 40,906 18,294 67,976 47,471 31,881 13,901 168.01%
-
Net Worth 71,254 72,321 72,900 71,364 72,328 74,947 76,339 -4.47%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - 1,499 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 71,254 72,321 72,900 71,364 72,328 74,947 76,339 -4.47%
NOSH 59,878 60,267 60,749 59,969 59,285 60,441 61,071 -1.30%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.58% 1.62% 1.31% -3.08% 0.17% -1.31% 1.22% -
ROE 1.38% 0.93% 0.33% -2.84% 0.11% -0.55% 0.22% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 103.92 68.99 30.51 109.97 80.21 52.07 23.04 172.24%
EPS 1.64 1.12 0.40 -3.37 0.14 -0.68 0.28 223.88%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.19 1.20 1.20 1.19 1.22 1.24 1.25 -3.21%
Adjusted Per Share Value based on latest NOSH - 59,942
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.32 16.92 7.54 26.83 19.35 12.80 5.73 168.55%
EPS 0.40 0.27 0.10 -0.83 0.03 -0.17 0.07 218.61%
DPS 0.00 0.00 0.00 0.61 0.00 0.00 0.00 -
NAPS 0.2899 0.2943 0.2966 0.2904 0.2943 0.305 0.3106 -4.48%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.50 0.60 0.64 0.60 0.63 0.60 0.75 -
P/RPS 0.48 0.87 2.10 0.55 0.79 1.15 3.25 -71.96%
P/EPS 30.49 53.57 160.00 -17.74 450.00 -88.24 267.86 -76.41%
EY 3.28 1.87 0.63 -5.64 0.22 -1.13 0.37 326.63%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.53 0.50 0.52 0.48 0.60 -21.11%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 29/11/07 30/08/07 31/05/07 26/02/07 24/11/06 25/08/06 -
Price 0.45 0.50 0.60 0.62 0.70 0.60 0.63 -
P/RPS 0.43 0.72 1.97 0.56 0.87 1.15 2.73 -70.73%
P/EPS 27.44 44.64 150.00 -18.33 500.00 -88.24 225.00 -75.31%
EY 3.64 2.24 0.67 -5.45 0.20 -1.13 0.44 307.46%
DY 0.00 0.00 0.00 4.03 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.50 0.52 0.57 0.48 0.50 -16.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment