[ENGKAH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
24-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -513.62%
YoY- 34.02%
Quarter Report
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 21,736 10,711 48,726 36,337 25,346 12,693 50,153 -42.75%
PBT -727 -432 -3,456 -1,674 -271 -95 -3,242 -63.12%
Tax -95 -67 -245 -175 -112 -61 -486 -66.35%
NP -822 -499 -3,701 -1,849 -383 -156 -3,728 -63.53%
-
NP to SH -763 -516 -3,710 -1,577 -257 -5 -4,065 -67.25%
-
Tax Rate - - - - - - - -
Total Cost 22,558 11,210 52,427 38,186 25,729 12,849 53,881 -44.06%
-
Net Worth 57,879 59,061 59,061 61,423 62,604 62,604 62,604 -5.10%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 57,879 59,061 59,061 61,423 62,604 62,604 62,604 -5.10%
NOSH 118,122 118,122 118,122 118,122 118,122 118,122 118,122 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -3.78% -4.66% -7.60% -5.09% -1.51% -1.23% -7.43% -
ROE -1.32% -0.87% -6.28% -2.57% -0.41% -0.01% -6.49% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 18.40 9.07 41.25 30.76 21.46 10.75 42.46 -42.76%
EPS -0.70 -0.42 -3.13 -1.57 -0.32 -0.13 -3.16 -63.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.50 0.52 0.53 0.53 0.53 -5.10%
Adjusted Per Share Value based on latest NOSH - 118,122
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 15.03 7.41 33.70 25.13 17.53 8.78 34.69 -42.77%
EPS -0.53 -0.36 -2.57 -1.09 -0.18 0.00 -2.81 -67.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4003 0.4085 0.4085 0.4248 0.433 0.433 0.433 -5.10%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.365 0.40 0.38 0.38 0.395 0.365 0.415 -
P/RPS 1.98 4.41 0.92 1.24 1.84 3.40 0.98 59.88%
P/EPS -56.51 -91.57 -12.10 -28.46 -181.55 -8,622.93 -12.06 180.28%
EY -1.77 -1.09 -8.27 -3.51 -0.55 -0.01 -8.29 -64.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.76 0.73 0.75 0.69 0.78 -3.45%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 27/02/24 24/11/23 25/08/23 22/05/23 23/02/23 -
Price 0.34 0.37 0.46 0.41 0.365 0.385 0.41 -
P/RPS 1.85 4.08 1.12 1.33 1.70 3.58 0.97 53.85%
P/EPS -52.64 -84.70 -14.65 -30.71 -167.76 -9,095.42 -11.91 169.56%
EY -1.90 -1.18 -6.83 -3.26 -0.60 -0.01 -8.39 -62.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.92 0.79 0.69 0.73 0.77 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment