[SKPRES] QoQ Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -77.5%
YoY- -22.7%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 412,769 302,231 214,449 108,295 422,486 334,374 243,901 42.05%
PBT 39,763 29,043 21,733 12,163 54,434 45,213 32,090 15.37%
Tax -10,442 -7,210 -5,314 -3,028 -13,829 -11,657 -8,288 16.66%
NP 29,321 21,833 16,419 9,135 40,605 33,556 23,802 14.92%
-
NP to SH 29,321 21,833 16,419 9,135 40,605 33,556 23,802 14.92%
-
Tax Rate 26.26% 24.83% 24.45% 24.90% 25.41% 25.78% 25.83% -
Total Cost 383,448 280,398 198,030 99,160 381,881 300,818 220,099 44.83%
-
Net Worth 216,143 215,634 216,514 205,985 198,073 188,921 207,365 2.80%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div 8,105 - - - 11,704 11,695 11,720 -21.81%
Div Payout % 27.64% - - - 28.82% 34.85% 49.24% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 216,143 215,634 216,514 205,985 198,073 188,921 207,365 2.80%
NOSH 900,598 898,477 902,142 895,588 900,332 899,624 901,590 -0.07%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 7.10% 7.22% 7.66% 8.44% 9.61% 10.04% 9.76% -
ROE 13.57% 10.13% 7.58% 4.43% 20.50% 17.76% 11.48% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 45.83 33.64 23.77 12.09 46.93 37.17 27.05 42.16%
EPS 3.26 2.43 1.82 1.02 4.51 3.73 2.64 15.11%
DPS 0.90 0.00 0.00 0.00 1.30 1.30 1.30 -21.75%
NAPS 0.24 0.24 0.24 0.23 0.22 0.21 0.23 2.88%
Adjusted Per Share Value based on latest NOSH - 895,588
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 26.43 19.36 13.73 6.94 27.06 21.41 15.62 42.04%
EPS 1.88 1.40 1.05 0.59 2.60 2.15 1.52 15.23%
DPS 0.52 0.00 0.00 0.00 0.75 0.75 0.75 -21.68%
NAPS 0.1384 0.1381 0.1387 0.1319 0.1269 0.121 0.1328 2.79%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.325 0.31 0.35 0.31 0.315 0.35 0.35 -
P/RPS 0.71 0.92 1.47 2.56 0.67 0.94 1.29 -32.86%
P/EPS 9.98 12.76 19.23 30.39 6.98 9.38 13.26 -17.27%
EY 10.02 7.84 5.20 3.29 14.32 10.66 7.54 20.89%
DY 2.77 0.00 0.00 0.00 4.13 3.71 3.71 -17.71%
P/NAPS 1.35 1.29 1.46 1.35 1.43 1.67 1.52 -7.60%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 20/05/14 17/02/14 21/11/13 30/08/13 31/05/13 26/02/13 05/11/12 -
Price 0.395 0.32 0.345 0.34 0.345 0.35 0.38 -
P/RPS 0.86 0.95 1.45 2.81 0.74 0.94 1.40 -27.75%
P/EPS 12.13 13.17 18.96 33.33 7.65 9.38 14.39 -10.77%
EY 8.24 7.59 5.28 3.00 13.07 10.66 6.95 12.03%
DY 2.28 0.00 0.00 0.00 3.77 3.71 3.42 -23.70%
P/NAPS 1.65 1.33 1.44 1.48 1.57 1.67 1.65 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment