[SKPRES] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -6.61%
YoY- -14.98%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 1,092,849 730,593 448,959 408,060 482,508 251,892 208,209 31.79%
PBT 101,833 66,560 40,685 50,835 59,173 33,124 19,231 31.98%
Tax -20,007 -15,982 -10,091 -12,912 -14,566 -6,128 -5,637 23.48%
NP 81,826 50,578 30,594 37,923 44,607 26,996 13,594 34.83%
-
NP to SH 81,895 50,509 30,594 37,923 44,607 26,996 13,594 34.85%
-
Tax Rate 19.65% 24.01% 24.80% 25.40% 24.62% 18.50% 29.31% -
Total Cost 1,011,023 680,015 418,365 370,137 437,901 224,896 194,615 31.56%
-
Net Worth 374,027 268,023 234,461 205,985 189,448 161,643 143,295 17.32%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 11,714 8,981 11,989 2,993 -
Div Payout % - - - 30.89% 20.14% 44.41% 22.02% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 374,027 268,023 234,461 205,985 189,448 161,643 143,295 17.32%
NOSH 1,133,416 1,072,095 901,775 895,588 902,137 598,681 597,066 11.26%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 7.49% 6.92% 6.81% 9.29% 9.24% 10.72% 6.53% -
ROE 21.90% 18.84% 13.05% 18.41% 23.55% 16.70% 9.49% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 96.42 68.15 49.79 45.56 53.48 42.07 34.87 18.45%
EPS 7.23 4.71 3.39 4.23 4.94 4.51 2.28 21.18%
DPS 0.00 0.00 0.00 1.30 1.00 2.00 0.50 -
NAPS 0.33 0.25 0.26 0.23 0.21 0.27 0.24 5.44%
Adjusted Per Share Value based on latest NOSH - 895,588
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 69.93 46.75 28.73 26.11 30.88 16.12 13.32 31.80%
EPS 5.24 3.23 1.96 2.43 2.85 1.73 0.87 34.84%
DPS 0.00 0.00 0.00 0.75 0.57 0.77 0.19 -
NAPS 0.2393 0.1715 0.15 0.1318 0.1212 0.1034 0.0917 17.31%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.16 1.22 0.555 0.31 0.35 0.17 0.13 -
P/RPS 1.20 1.79 1.11 0.68 0.65 0.40 0.37 21.64%
P/EPS 16.05 25.90 16.36 7.32 7.08 3.77 5.71 18.77%
EY 6.23 3.86 6.11 13.66 14.13 26.52 17.51 -15.80%
DY 0.00 0.00 0.00 4.19 2.84 11.76 3.85 -
P/NAPS 3.52 4.88 2.13 1.35 1.67 0.63 0.54 36.63%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 25/08/15 28/08/14 30/08/13 27/08/12 25/08/11 26/08/10 -
Price 1.17 1.32 0.60 0.34 0.37 0.17 0.14 -
P/RPS 1.21 1.94 1.21 0.75 0.69 0.40 0.40 20.23%
P/EPS 16.19 28.02 17.69 8.03 7.48 3.77 6.15 17.48%
EY 6.18 3.57 5.65 12.45 13.36 26.52 16.26 -14.87%
DY 0.00 0.00 0.00 3.82 2.69 11.76 3.57 -
P/NAPS 3.55 5.28 2.31 1.48 1.76 0.63 0.58 35.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment