[LFECORP] QoQ Cumulative Quarter Result on 31-Jan-2011 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jan-2011 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Revenue 82,331 0 73,140 0 60,277 0 50,983 89.79%
PBT 2,756 0 -7,105 0 -7,449 0 -1,925 -
Tax -118 0 -112 0 -87 0 -74 86.61%
NP 2,638 0 -7,217 0 -7,536 0 -1,999 -
-
NP to SH 2,578 0 -7,279 0 -7,604 0 -2,041 -
-
Tax Rate 4.28% - - - - - - -
Total Cost 79,693 0 80,357 0 67,813 0 52,982 72.59%
-
Net Worth 31,376 0 21,233 0 22,065 0 27,213 20.96%
Dividend
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Net Worth 31,376 0 21,233 0 22,065 0 27,213 20.96%
NOSH 84,802 85,526 85,526 84,866 84,866 85,041 85,041 -0.37%
Ratio Analysis
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
NP Margin 3.20% 0.00% -9.87% 0.00% -12.50% 0.00% -3.92% -
ROE 8.22% 0.00% -34.28% 0.00% -34.46% 0.00% -7.50% -
Per Share
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
RPS 97.09 0.00 86.11 0.00 71.03 0.00 59.95 90.52%
EPS 3.04 0.00 -8.57 0.00 -8.96 0.00 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.00 0.25 0.00 0.26 0.00 0.32 21.42%
Adjusted Per Share Value based on latest NOSH - 84,946
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
RPS 7.38 0.00 6.55 0.00 5.40 0.00 4.57 89.79%
EPS 0.23 0.00 -0.65 0.00 -0.68 0.00 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.00 0.019 0.00 0.0198 0.00 0.0244 20.77%
Price Multiplier on Financial Quarter End Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Date 30/06/11 29/04/11 31/03/11 31/01/11 30/12/10 29/10/10 30/09/10 -
Price 0.075 0.105 0.11 0.13 0.13 0.19 0.13 -
P/RPS 0.08 0.00 0.13 0.00 0.18 0.00 0.22 -74.14%
P/EPS 2.47 0.00 -1.28 0.00 -1.45 0.00 -5.42 -
EY 40.53 0.00 -77.91 0.00 -68.92 0.00 -18.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.00 0.44 0.00 0.50 0.00 0.41 -61.70%
Price Multiplier on Announcement Date
30/06/11 30/04/11 31/03/11 31/01/11 31/12/10 31/10/10 30/09/10 CAGR
Date 25/08/11 - 31/05/11 - 23/02/11 - 26/11/10 -
Price 0.09 0.00 0.08 0.00 0.12 0.00 0.16 -
P/RPS 0.09 0.00 0.09 0.00 0.17 0.00 0.27 -76.98%
P/EPS 2.96 0.00 -0.93 0.00 -1.34 0.00 -6.67 -
EY 33.78 0.00 -107.13 0.00 -74.67 0.00 -15.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.00 0.32 0.00 0.46 0.00 0.50 -62.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment