[CHGP] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 5.47%
YoY- -61.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 104,409 61,016 30,474 151,436 111,868 82,788 43,699 78.43%
PBT 3,069 1,480 722 6,401 3,796 2,822 2,253 22.81%
Tax -511 -387 -298 -3,014 -596 -522 -472 5.42%
NP 2,558 1,093 424 3,387 3,200 2,300 1,781 27.21%
-
NP to SH 2,574 1,098 429 3,410 3,233 2,321 1,791 27.26%
-
Tax Rate 16.65% 26.15% 41.27% 47.09% 15.70% 18.50% 20.95% -
Total Cost 101,851 59,923 30,050 148,049 108,668 80,488 41,918 80.44%
-
Net Worth 118,564 115,600 115,600 118,823 115,873 115,873 115,873 1.53%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 118,564 115,600 115,600 118,823 115,873 115,873 115,873 1.53%
NOSH 297,110 297,110 297,110 297,110 297,110 297,110 297,110 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 2.45% 1.79% 1.39% 2.24% 2.86% 2.78% 4.08% -
ROE 2.17% 0.95% 0.37% 2.87% 2.79% 2.00% 1.55% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 35.22 20.58 10.28 50.98 37.65 27.86 14.71 78.68%
EPS 0.87 0.37 0.14 1.15 1.09 0.78 0.60 28.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.39 0.40 0.39 0.39 0.39 1.69%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 15.79 9.23 4.61 22.91 16.92 12.52 6.61 78.41%
EPS 0.39 0.17 0.06 0.52 0.49 0.35 0.27 27.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1793 0.1749 0.1749 0.1797 0.1753 0.1753 0.1753 1.51%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.29 0.27 0.32 0.35 0.395 0.43 0.425 -
P/RPS 0.82 1.31 3.11 0.69 1.05 1.54 2.89 -56.72%
P/EPS 33.40 72.89 221.10 30.49 36.30 55.04 70.50 -39.14%
EY 2.99 1.37 0.45 3.28 2.75 1.82 1.42 64.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.69 0.82 0.88 1.01 1.10 1.09 -24.09%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 28/08/19 24/05/19 21/02/19 26/11/18 27/08/18 -
Price 0.305 0.295 0.29 0.32 0.375 0.39 0.44 -
P/RPS 0.87 1.43 2.82 0.63 1.00 1.40 2.99 -55.99%
P/EPS 35.12 79.64 200.37 27.88 34.46 49.92 72.99 -38.51%
EY 2.85 1.26 0.50 3.59 2.90 2.00 1.37 62.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.76 0.74 0.80 0.96 1.00 1.13 -23.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment