[CHGP] YoY Annual (Unaudited) Result on 31-Mar-2019 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
YoY- -61.57%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 124,826 163,149 139,619 151,436 124,648 94,410 78,641 8.35%
PBT 9,439 17,071 7,844 6,401 10,430 -4,634 -2,294 -
Tax -3,870 -5,951 -4,156 -3,014 -1,504 614 81 -
NP 5,569 11,120 3,688 3,387 8,926 -4,020 -2,213 -
-
NP to SH 3,541 11,121 3,704 3,410 8,873 -4,018 -2,179 -
-
Tax Rate 41.00% 34.86% 52.98% 47.09% 14.42% - - -
Total Cost 119,257 152,029 135,931 148,049 115,722 98,430 80,854 6.98%
-
Net Worth 176,385 138,279 118,568 118,823 106,917 96,954 102,062 9.97%
Dividend
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 176,385 138,279 118,568 118,823 106,917 96,954 102,062 9.97%
NOSH 440,393 348,790 297,445 297,110 297,110 277,013 275,844 8.46%
Ratio Analysis
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.46% 6.82% 2.64% 2.24% 7.16% -4.26% -2.81% -
ROE 2.01% 8.04% 3.12% 2.87% 8.30% -4.14% -2.13% -
Per Share
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 40.34 50.73 47.10 50.98 44.30 34.08 28.51 6.21%
EPS 0.94 3.46 1.25 1.15 3.15 -1.45 -0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.40 0.40 0.38 0.35 0.37 7.79%
Adjusted Per Share Value based on latest NOSH - 297,110
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 18.88 24.68 21.12 22.91 18.85 14.28 11.90 8.34%
EPS 0.54 1.68 0.56 0.52 1.34 -0.61 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.2092 0.1794 0.1797 0.1617 0.1467 0.1544 9.96%
Price Multiplier on Financial Quarter End Date
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/12/21 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.90 0.90 0.285 0.35 0.45 0.34 0.11 -
P/RPS 2.23 1.77 0.61 0.69 1.02 1.00 0.39 35.37%
P/EPS 78.65 26.02 22.81 30.49 14.27 -23.44 -13.93 -
EY 1.27 3.84 4.38 3.28 7.01 -4.27 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 2.09 0.71 0.88 1.18 0.97 0.30 33.45%
Price Multiplier on Announcement Date
31/12/21 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/02/22 27/05/21 26/06/20 24/05/19 30/05/18 26/05/17 30/05/16 -
Price 0.89 0.89 0.345 0.32 0.46 0.405 0.11 -
P/RPS 2.21 1.75 0.73 0.63 1.04 1.19 0.39 35.16%
P/EPS 77.78 25.74 27.61 27.88 14.59 -27.92 -13.93 -
EY 1.29 3.89 3.62 3.59 6.86 -3.58 -7.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 2.07 0.86 0.80 1.21 1.16 0.30 33.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment