[SUCCESS] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 120.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 16,959 74,268 56,707 38,431 16,080 10,159 47,164 -49.46%
PBT 3,177 13,209 9,552 6,202 2,747 1,637 9,707 -52.54%
Tax -841 -2,815 -2,541 -1,641 -676 -298 -9,717 -80.46%
NP 2,336 10,394 7,011 4,561 2,071 1,339 -10 -
-
NP to SH 2,325 10,269 7,011 4,561 2,071 1,339 7,271 -53.27%
-
Tax Rate 26.47% 21.31% 26.60% 26.46% 24.61% 18.20% 100.10% -
Total Cost 14,623 63,874 49,696 33,870 14,009 8,820 47,174 -54.23%
-
Net Worth 0 42,395 56,824 54,411 51,974 8,057 1,715 -
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 0 42,395 56,824 54,411 51,974 8,057 1,715 -
NOSH 79,896 79,992 80,034 80,017 79,961 12,788 2,908 812.35%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 13.77% 14.00% 12.36% 11.87% 12.88% 13.18% -0.02% -
ROE 0.00% 24.22% 12.34% 8.38% 3.98% 16.62% 423.73% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 21.23 92.84 70.85 48.03 20.11 79.44 1,621.65 -94.45%
EPS 2.08 9.17 8.76 5.70 2.59 10.47 -250.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.53 0.71 0.68 0.65 0.63 0.59 -
Adjusted Per Share Value based on latest NOSH - 80,064
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 6.70 29.34 22.40 15.18 6.35 4.01 18.63 -49.45%
EPS 0.92 4.06 2.77 1.80 0.82 0.53 2.87 -53.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1675 0.2245 0.2149 0.2053 0.0318 0.0068 -
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 - - -
Price 0.94 0.64 0.71 0.77 0.85 0.00 0.00 -
P/RPS 4.43 0.69 1.00 1.60 4.23 0.00 0.00 -
P/EPS 32.30 4.99 8.11 13.51 32.82 0.00 0.00 -
EY 3.10 20.06 12.34 7.40 3.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.21 1.00 1.13 1.31 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 19/05/06 20/02/06 22/11/05 24/08/05 24/05/05 28/02/05 14/01/05 -
Price 0.86 0.79 0.63 0.78 0.72 0.88 0.00 -
P/RPS 4.05 0.85 0.89 1.62 3.58 1.11 0.00 -
P/EPS 29.55 6.15 7.19 13.68 27.80 8.40 0.00 -
EY 3.38 16.25 13.90 7.31 3.60 11.90 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.49 0.89 1.15 1.11 1.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment