[TAFI] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[TAFI] TAFI INDUSTRIES BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 58.53%
YoY- -14.52%
Quarter Report
Latest QR
Upcoming QR
TAFI's Result
TAFI's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 22,897 17,694 10,695 5,499 28,227 24,546 16,545 24.11%
PBT -4,613 -3,638 -2,682 -1,254 -3,259 -2,464 -1,483 112.64%
Tax 0 0 0 0 0 0 0 -
NP -4,613 -3,638 -2,682 -1,254 -3,259 -2,464 -1,483 112.64%
-
NP to SH -4,613 -3,638 -2,682 -1,254 -3,024 -2,464 -1,483 112.64%
-
Tax Rate - - - - - - - -
Total Cost 27,510 21,332 13,377 6,753 31,486 27,010 18,028 32.44%
-
Net Worth 44,926 45,701 46,476 48,025 48,799 49,574 50,348 -7.29%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 44,926 45,701 46,476 48,025 48,799 49,574 50,348 -7.29%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -20.15% -20.56% -25.08% -22.80% -11.55% -10.04% -8.96% -
ROE -10.27% -7.96% -5.77% -2.61% -6.20% -4.97% -2.95% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 29.56 22.84 13.81 7.10 36.44 31.69 21.36 24.11%
EPS -5.95 -4.70 -3.46 -1.62 -3.90 -3.18 -1.91 112.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.60 0.62 0.63 0.64 0.65 -7.29%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.03 4.66 2.82 1.45 7.44 6.47 4.36 24.05%
EPS -1.22 -0.96 -0.71 -0.33 -0.80 -0.65 -0.39 113.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1204 0.1225 0.1266 0.1286 0.1307 0.1327 -7.30%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.31 0.36 0.34 0.32 0.40 0.42 0.42 -
P/RPS 1.05 1.58 2.46 4.51 1.10 1.33 1.97 -34.18%
P/EPS -5.21 -7.67 -9.82 -19.77 -10.25 -13.20 -21.94 -61.55%
EY -19.21 -13.05 -10.18 -5.06 -9.76 -7.57 -4.56 160.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.57 0.52 0.63 0.66 0.65 -12.68%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 20/02/19 29/11/18 23/08/18 28/05/18 27/02/18 22/11/17 23/08/17 -
Price 0.29 0.32 0.29 0.30 0.39 0.43 0.39 -
P/RPS 0.98 1.40 2.10 4.23 1.07 1.36 1.83 -33.97%
P/EPS -4.87 -6.81 -8.38 -18.53 -9.99 -13.52 -20.37 -61.37%
EY -20.54 -14.68 -11.94 -5.40 -10.01 -7.40 -4.91 158.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.48 0.48 0.62 0.67 0.60 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment