[TOMYPAK] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
05-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 103.98%
YoY- 32.57%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 44,755 22,011 87,669 66,775 44,008 20,802 78,875 -31.53%
PBT 126 183 1,299 1,795 880 48 1,763 -82.86%
Tax 0 0 0 0 0 0 285 -
NP 126 183 1,299 1,795 880 48 2,048 -84.49%
-
NP to SH 126 183 1,299 1,795 880 48 2,048 -84.49%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -16.17% -
Total Cost 44,629 21,828 86,370 64,980 43,128 20,754 76,827 -30.44%
-
Net Worth 54,200 53,905 53,875 54,448 54,675 54,600 54,041 0.19%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 54,200 53,905 53,875 54,448 54,675 54,600 54,041 0.19%
NOSH 20,000 19,891 19,953 19,944 19,954 20,000 19,941 0.19%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.28% 0.83% 1.48% 2.69% 2.00% 0.23% 2.60% -
ROE 0.23% 0.34% 2.41% 3.30% 1.61% 0.09% 3.79% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 223.78 110.66 439.36 334.81 220.54 104.01 395.53 -31.66%
EPS 0.63 0.92 6.51 9.00 4.41 0.24 10.27 -84.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.71 2.71 2.70 2.73 2.74 2.73 2.71 0.00%
Adjusted Per Share Value based on latest NOSH - 19,934
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.38 5.11 20.34 15.49 10.21 4.83 18.30 -31.54%
EPS 0.03 0.04 0.30 0.42 0.20 0.01 0.48 -84.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1257 0.125 0.125 0.1263 0.1268 0.1266 0.1254 0.15%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.86 0.95 0.85 0.66 0.67 0.65 0.77 -
P/RPS 0.38 0.86 0.19 0.20 0.30 0.62 0.19 58.94%
P/EPS 136.51 103.26 13.06 7.33 15.19 270.83 7.50 595.62%
EY 0.73 0.97 7.66 13.64 6.58 0.37 13.34 -85.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.31 0.24 0.24 0.24 0.28 9.33%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 27/02/02 05/12/01 03/10/01 29/05/01 27/02/01 -
Price 0.90 0.90 0.88 0.83 0.68 0.72 0.81 -
P/RPS 0.40 0.81 0.20 0.25 0.31 0.69 0.20 58.94%
P/EPS 142.86 97.83 13.52 9.22 15.42 300.00 7.89 593.20%
EY 0.70 1.02 7.40 10.84 6.49 0.33 12.68 -85.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.33 0.30 0.25 0.26 0.30 6.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment