[AHB] QoQ Cumulative Quarter Result on 30-Jun-2022 [#3]

Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Jun-2022 [#3]
Profit Trend
QoQ- -36.03%
YoY- -45.79%
Quarter Report
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 5,083 3,853 10,270 6,485 3,431 2,128 8,007 -26.15%
PBT -4,356 -661 -8,348 -3,636 -2,673 -370 -5,130 -10.33%
Tax 0 0 0 0 0 0 0 -
NP -4,356 -661 -8,348 -3,636 -2,673 -370 -5,130 -10.33%
-
NP to SH -4,356 -661 -8,348 -3,636 -2,673 -370 -5,130 -10.33%
-
Tax Rate - - - - - - - -
Total Cost 9,439 4,514 18,618 10,121 6,104 2,498 13,137 -19.79%
-
Net Worth 25,722 27,433 28,740 33,741 34,124 27,869 26,030 -0.79%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 25,722 27,433 28,740 33,741 34,124 27,869 26,030 -0.79%
NOSH 395,307 375,692 375,692 375,692 374,106 290,305 260,305 32.15%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -85.70% -17.16% -81.29% -56.07% -77.91% -17.39% -64.07% -
ROE -16.93% -2.41% -29.05% -10.78% -7.83% -1.33% -19.71% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 1.34 1.03 3.00 1.96 1.07 0.73 3.08 -42.61%
EPS -1.15 -0.18 -2.44 -1.10 -0.83 -0.13 -1.97 -30.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.073 0.084 0.102 0.106 0.096 0.10 -22.68%
Adjusted Per Share Value based on latest NOSH - 375,692
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.70 0.53 1.42 0.90 0.48 0.29 1.11 -26.48%
EPS -0.60 -0.09 -1.16 -0.50 -0.37 -0.05 -0.71 -10.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.038 0.0398 0.0467 0.0473 0.0386 0.0361 -0.92%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.105 0.12 0.11 0.14 0.19 0.13 0.115 -
P/RPS 7.81 11.70 3.66 7.14 17.83 17.73 3.74 63.44%
P/EPS -9.12 -68.23 -4.51 -12.74 -22.88 -102.00 -5.84 34.63%
EY -10.97 -1.47 -22.18 -7.85 -4.37 -0.98 -17.14 -25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.64 1.31 1.37 1.79 1.35 1.15 21.51%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 24/02/23 30/11/22 24/08/22 27/05/22 28/02/22 29/11/21 -
Price 0.165 0.115 0.105 0.14 0.18 0.245 0.115 -
P/RPS 12.28 11.22 3.50 7.14 16.89 33.42 3.74 121.07%
P/EPS -14.33 -65.38 -4.30 -12.74 -21.68 -192.23 -5.84 82.02%
EY -6.98 -1.53 -23.24 -7.85 -4.61 -0.52 -17.14 -45.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 1.58 1.25 1.37 1.70 2.55 1.15 64.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment